All the information you need about SIM RENOV to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-25 | Public | 2022-06-30 | Simplified |
| 2022-01-07 | Public | 2021-06-30 | Simplified |
| 2021-02-08 | Public | 2020-06-30 | Simplified |
| 2020-02-06 | Public | 2019-06-30 | Simplified |
| 2019-01-31 | Public | 2018-06-30 | Simplified |
| Name | SIM RENOV |
| Siren | 539305326 |
| Closing | 2020-06-30 |
| Registry code | 5402 |
| Registration number | 769 |
| Management number | 2012B00080 |
| Activity code | 4334Z |
| Closing date n-1 | 2019-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-02-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 54425 Pulnoy |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 15 281.00 | 9 744.00 | 5 537.00 | 15 281.00 |
040 Financial Assets | 1 124 745.00 | 1 124 745.00 | 1 124 745.00 | |
044 Total Fixed Assets | 1 140 026.00 | 9 744.00 | 1 130 282.00 | 1 140 026.00 |
068 Receivables – Trade and related accounts | 9 281.00 | 3 887.00 | 5 394.00 | 9 281.00 |
072 Receivables – Other | 83 230.00 | 83 230.00 | 83 230.00 | |
084 Cash | 41 007.00 | 41 007.00 | 41 007.00 | |
092 Prepaid expenses | 2 187.00 | 2 187.00 | 2 187.00 | |
096 Total Current Assets + Prepaid Expenses | 135 705.00 | 3 887.00 | 131 818.00 | 135 705.00 |
110 Total Assets | 1 275 731.00 | 13 631.00 | 1 262 100.00 | 1 275 731.00 |
120 Share or Individual Capital | 260 000.00 | |||
126 Legal Reserve | 8 772.00 | |||
132 Other Reserves | 327 778.00 | |||
136 Profit for the Year | 85 264.00 | |||
142 Total Equity - Total I | 681 813.00 | |||
156 Loans and similar debts | 495 238.00 | |||
166 Suppliers and related accounts | 6 045.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 42 810.00 | |||
172 Other debts | 79 004.00 | |||
176 Total debts | 580 287.00 | |||
180 Liabilities Total | 1 262 100.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 5 000.00 | |||
195 Of which payables due in more than one year | 392 604.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 121 693.00 | 152 371.00 | 121 693.00 | |
230 Other income | 321.00 | 5.00 | 321.00 | |
232 Total operating income excluding VAT | 122 014.00 | 152 376.00 | 122 014.00 | |
242 Other external expenses | 14 138.00 | 10 648.00 | 14 138.00 | |
243 (including business tax) | 653.00 | 653.00 | ||
244 Taxes, duties and similar payments | 1 019.00 | 1 097.00 | 1 019.00 | |
250 Staff compensation | 64 853.00 | 66 313.00 | 64 853.00 | |
252 Social security contributions | 36 199.00 | 44 423.00 | 36 199.00 | |
254 Depreciation and amortization | 1 421.00 | 356.00 | 1 421.00 | |
256 Provisions | 845.00 | |||
262 Other expenses | 2 361.00 | 2 361.00 | ||
264 Total operating expenses | 119 990.00 | 123 682.00 | 119 990.00 | |
270 Operating profit | 2 024.00 | 28 694.00 | 2 024.00 | |
280 Financial income | 90 789.00 | 300 911.00 | 90 789.00 | |
290 Exceptional income | 3 000.00 | |||
294 Financial expenses | 7 549.00 | 8 170.00 | 7 549.00 | |
306 Income tax's | 5 551.00 | |||
310 Profit or loss | 85 264.00 | 318 884.00 | 85 264.00 | |
