All the information you need about EPITETE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-02-16 | Public | 2021-08-31 | Simplified |
| 2021-02-12 | Public | 2020-08-31 | Simplified |
| 2020-03-18 | Public | 2019-08-31 | Simplified |
| 2019-03-15 | Public | 2018-08-31 | Simplified |
| 2018-03-12 | Public | 2017-08-31 | Simplified |
| 2017-03-10 | Public | 2016-08-31 | Simplified |
| Name | EPITETE |
| Siren | 518443205 |
| Closing | 2020-08-31 |
| Registry code | 7803 |
| Registration number | 4196 |
| Management number | 2009B04093 |
| Activity code | 9602A |
| Closing date n-1 | 2019-08-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-02-12 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 78470 Saint-Rémy-lès-Chevreuse |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 105 000.00 | 105 000.00 | 105 000.00 | |
028 Tangible Assets | 809.00 | 570.00 | 239.00 | 809.00 |
040 Financial Assets | 4 048.00 | 4 048.00 | 4 048.00 | |
044 Total Fixed Assets | 109 857.00 | 570.00 | 109 287.00 | 109 857.00 |
050 Raw materials, supplies, in progress | 3 179.00 | 3 179.00 | 3 179.00 | |
060 Merchandise inventory | 1 454.00 | 1 454.00 | 1 454.00 | |
068 Receivables – Trade and related accounts | 251.00 | 251.00 | 251.00 | |
072 Receivables – Other | 6 513.00 | 6 513.00 | 6 513.00 | |
084 Cash | 21 241.00 | 21 241.00 | 21 241.00 | |
092 Prepaid expenses | 2 917.00 | 2 917.00 | 2 917.00 | |
096 Total Current Assets + Prepaid Expenses | 35 555.00 | 35 555.00 | 35 555.00 | |
110 Total Assets | 145 412.00 | 570.00 | 144 842.00 | 145 412.00 |
120 Share or Individual Capital | 40 000.00 | |||
126 Legal Reserve | 4 000.00 | |||
134 Retained Earnings | 57 539.00 | |||
136 Profit for the Year | 3 410.00 | |||
142 Total Equity - Total I | 104 949.00 | |||
166 Suppliers and related accounts | 9 822.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 4 156.00 | |||
172 Other debts | 30 071.00 | |||
176 Total debts | 39 893.00 | |||
180 Liabilities Total | 144 842.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 6 180.00 | 6 180.00 | ||
218 Production of services sold - France | 151 327.00 | 151 327.00 | ||
226 Operating subsidies received | 4 250.00 | 4 250.00 | ||
230 Other income | 404.00 | 404.00 | ||
232 Total operating income excluding VAT | 162 161.00 | 162 161.00 | ||
234 Purchases of goods (including customs duties) | 2 446.00 | 2 446.00 | ||
236 Inventory change (goods) | -159.00 | -159.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 18 329.00 | 18 329.00 | ||
240 Inventory changes (raw materials and supplies) | -47.00 | -47.00 | ||
242 Other external expenses | 39 729.00 | 39 729.00 | ||
243 (including business tax) | 1 311.00 | 1 311.00 | ||
244 Taxes, duties and similar payments | 4 021.00 | 4 021.00 | ||
250 Staff compensation | 67 447.00 | 67 447.00 | ||
252 Social security contributions | 26 557.00 | 26 557.00 | ||
254 Depreciation and amortization | 270.00 | 270.00 | ||
262 Other expenses | 328.00 | 328.00 | ||
264 Total operating expenses | 158 919.00 | 158 919.00 | ||
270 Operating profit | 3 242.00 | 3 242.00 | ||
280 Financial income | 69.00 | 69.00 | ||
294 Financial expenses | 43.00 | 43.00 | ||
306 Income tax's | -142.00 | -142.00 | ||
310 Profit or loss | 3 410.00 | 3 410.00 | ||
