All the information you need about LE PISTOU to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-01-05 | Public | 2021-10-31 | Simplified |
| 2021-02-18 | Public | 2020-10-31 | Simplified |
| 2020-04-16 | Public | 2019-10-31 | Simplified |
| 2019-03-13 | Public | 2018-10-31 | Simplified |
| 2018-11-23 | Public | 2017-10-31 | Simplified |
| 2017-02-07 | Public | 2016-10-31 | Simplified |
| Name | LE PISTOU |
| Siren | 533222238 |
| Closing | 2020-10-31 |
| Registry code | 3003 |
| Registration number | B2021/002017 |
| Management number | 2011B01288 |
| Activity code | 5610A |
| Closing date n-1 | 2019-10-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-02-18 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 30240 LE GRAU-DU-ROI |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 260 000.00 | 260 000.00 | 260 000.00 | |
028 Tangible Assets | 101 961.00 | 86 496.00 | 15 465.00 | 101 961.00 |
040 Financial Assets | 15.00 | 15.00 | 15.00 | |
044 Total Fixed Assets | 361 976.00 | 86 496.00 | 275 480.00 | 361 976.00 |
060 Merchandise inventory | 5 200.00 | 5 200.00 | 5 200.00 | |
064 Advances and down payments on orders | 6 206.00 | 6 206.00 | 6 206.00 | |
072 Receivables – Other | 4 417.00 | 4 417.00 | 4 417.00 | |
080 Sellable securities | 65 027.00 | 65 027.00 | 65 027.00 | |
084 Cash | 13 979.00 | 13 979.00 | 13 979.00 | |
092 Prepaid expenses | 3 912.00 | 3 912.00 | 3 912.00 | |
096 Total Current Assets + Prepaid Expenses | 98 740.00 | 98 740.00 | 98 740.00 | |
110 Total Assets | 460 717.00 | 86 496.00 | 374 221.00 | 460 717.00 |
120 Share or Individual Capital | 10 000.00 | |||
126 Legal Reserve | 1 000.00 | |||
134 Retained Earnings | 205 792.00 | |||
136 Profit for the Year | -66 695.00 | |||
142 Total Equity - Total I | 150 097.00 | |||
156 Loans and similar debts | 75 968.00 | |||
166 Suppliers and related accounts | 8 697.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 122 323.00 | |||
172 Other debts | 139 458.00 | |||
176 Total debts | 224 124.00 | |||
180 Liabilities Total | 374 221.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 11 014.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 11 014.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 87 138.00 | 309 130.00 | 87 138.00 | |
218 Production of services sold - France | 34.00 | 5 510.00 | 34.00 | |
230 Other income | 3 095.00 | 4 979.00 | 3 095.00 | |
232 Total operating income excluding VAT | 90 267.00 | 319 619.00 | 90 267.00 | |
234 Purchases of goods (including customs duties) | 31 317.00 | 116 656.00 | 31 317.00 | |
236 Inventory change (goods) | -200.00 | -1 000.00 | -200.00 | |
242 Other external expenses | 64 041.00 | 86 380.00 | 64 041.00 | |
243 (including business tax) | 2 578.00 | 2 578.00 | ||
244 Taxes, duties and similar payments | 4 245.00 | 8 060.00 | 4 245.00 | |
24B (including equipment leasing) | 5 942.00 | 5 942.00 | ||
250 Staff compensation | 46 930.00 | 93 901.00 | 46 930.00 | |
252 Social security contributions | 3 764.00 | 10 432.00 | 3 764.00 | |
254 Depreciation and amortization | 6 365.00 | 4 825.00 | 6 365.00 | |
262 Other expenses | 1 025.00 | 1 109.00 | 1 025.00 | |
264 Total operating expenses | 157 486.00 | 320 364.00 | 157 486.00 | |
270 Operating profit | -67 219.00 | -745.00 | -67 219.00 | |
280 Financial income | 30.00 | 32.00 | 30.00 | |
290 Exceptional income | 11 014.00 | 3 015.00 | 11 014.00 | |
294 Financial expenses | 159.00 | 176.00 | 159.00 | |
300 Exceptional expenses | 10 361.00 | 45.00 | 10 361.00 | |
310 Profit or loss | -66 695.00 | 2 081.00 | -66 695.00 | |
