All the information you need about FREDELEC 77 to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-20 | Public | 2022-03-31 | Simplified |
| 2022-02-03 | Public | 2021-03-31 | Simplified |
| 2021-03-01 | Public | 2019-03-31 | Simplified |
| 2018-10-29 | Public | 2018-03-31 | Simplified |
| 2018-07-02 | Public | 2017-03-31 | Simplified |
| Name | FREDELEC 77 |
| Siren | 539558593 |
| Closing | 2019-03-31 |
| Registry code | 7701 |
| Registration number | 1938 |
| Management number | 2012B00220 |
| Activity code | 4321A |
| Closing date n-1 | 1901-01-01 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2021-03-01 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 77580 VILLIERS SUR MORIN |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 2 069.00 | 1 606.00 | 462.00 | 2 069.00 |
044 Total Fixed Assets | 2 069.00 | 1 606.00 | 462.00 | 2 069.00 |
050 Raw materials, supplies, in progress | 9 006.00 | 9 006.00 | 9 006.00 | |
068 Receivables – Trade and related accounts | 452.00 | 452.00 | 452.00 | |
072 Receivables – Other | 1 785.00 | 1 785.00 | 1 785.00 | |
084 Cash | 10 040.00 | 10 040.00 | 10 040.00 | |
092 Prepaid expenses | 283.00 | 283.00 | 283.00 | |
096 Total Current Assets + Prepaid Expenses | 21 113.00 | 21 113.00 | 21 113.00 | |
110 Total Assets | 23 182.00 | 1 606.00 | 21 576.00 | 23 182.00 |
120 Share or Individual Capital | 7 000.00 | |||
134 Retained Earnings | -400.00 | |||
136 Profit for the Year | 318.00 | |||
142 Total Equity - Total I | 6 918.00 | |||
164 Advances and down payments received on current orders | 5 510.00 | |||
166 Suppliers and related accounts | 2 017.00 | |||
172 Other debts | 7 131.00 | |||
176 Total debts | 14 658.00 | |||
180 Liabilities Total | 21 576.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 28 244.00 | 28 888.00 | 28 244.00 | |
222 Inventory production | 3 159.00 | 1 850.00 | 3 159.00 | |
232 Total operating income excluding VAT | 31 403.00 | 30 738.00 | 31 403.00 | |
234 Purchases of goods (including customs duties) | 8.00 | |||
238 Purchases of raw materials and other supplies (including royalties | 9 128.00 | 7 285.00 | 9 128.00 | |
240 Inventory changes (raw materials and supplies) | 274.00 | 850.00 | 274.00 | |
242 Other external expenses | 11 810.00 | 12 469.00 | 11 810.00 | |
244 Taxes, duties and similar payments | 1 603.00 | 1 621.00 | 1 603.00 | |
250 Staff compensation | 6 000.00 | 6 000.00 | 6 000.00 | |
252 Social security contributions | 1 933.00 | 2 181.00 | 1 933.00 | |
254 Depreciation and amortization | 248.00 | 301.00 | 248.00 | |
264 Total operating expenses | 30 996.00 | 30 705.00 | 30 996.00 | |
270 Operating profit | 408.00 | 32.00 | 408.00 | |
300 Exceptional expenses | 90.00 | 90.00 | ||
306 Income tax's | 90.00 | 51.00 | 90.00 | |
310 Profit or loss | 318.00 | -19.00 | 318.00 | |
316 Non-deductible compensation and personal benefits | 193.00 | 193.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 2 069.00 | 2 069.00 | ||
