All the information you need about SUSHI POWER to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-22 | Public | 2021-09-30 | Simplified |
| 2021-11-24 | Public | 2020-09-30 | Simplified |
| 2021-03-11 | Public | 2019-09-30 | Simplified |
| Name | SUSHI POWER |
| Siren | 793911751 |
| Closing | 2019-09-30 |
| Registry code | 7301 |
| Registration number | 2619 |
| Management number | 2018B01375 |
| Activity code | 5610C |
| Closing date n-1 | 1901-01-01 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-03-11 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 73000 Chambéry |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 218 000.00 | 218 000.00 | 218 000.00 | |
014 Intangible Assets - Other | 8 917.00 | 770.00 | 8 146.00 | 8 917.00 |
028 Tangible Assets | 482 138.00 | 39 799.00 | 442 338.00 | 482 138.00 |
040 Financial Assets | 52 288.00 | 52 288.00 | 52 288.00 | |
044 Total Fixed Assets | 761 342.00 | 40 570.00 | 720 772.00 | 761 342.00 |
060 Merchandise inventory | 25 335.00 | 25 335.00 | 25 335.00 | |
072 Receivables – Other | 11 581.00 | 11 581.00 | 11 581.00 | |
084 Cash | 162 676.00 | 162 676.00 | 162 676.00 | |
096 Total Current Assets + Prepaid Expenses | 199 592.00 | 199 592.00 | 199 592.00 | |
110 Total Assets | 960 934.00 | 40 570.00 | 920 364.00 | 960 934.00 |
120 Share or Individual Capital | 30 000.00 | |||
126 Legal Reserve | 3 000.00 | |||
134 Retained Earnings | 63 001.00 | |||
136 Profit for the Year | 34 420.00 | |||
142 Total Equity - Total I | 130 421.00 | |||
156 Loans and similar debts | 542 979.00 | |||
166 Suppliers and related accounts | 44 749.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 141 798.00 | |||
172 Other debts | 202 216.00 | |||
176 Total debts | 789 944.00 | |||
180 Liabilities Total | 920 364.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 761 342.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 1 007 593.00 | 1 007 593.00 | ||
218 Production of services sold - France | 14 425.00 | 14 425.00 | ||
230 Other income | 65.00 | 65.00 | ||
232 Total operating income excluding VAT | 1 022 084.00 | 1 022 084.00 | ||
234 Purchases of goods (including customs duties) | 393 115.00 | 393 115.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 3 772.00 | 3 772.00 | ||
242 Other external expenses | 285 101.00 | 285 101.00 | ||
243 (including business tax) | 5 305.00 | 5 305.00 | ||
244 Taxes, duties and similar payments | 8 221.00 | 8 221.00 | ||
250 Staff compensation | 168 275.00 | 168 275.00 | ||
252 Social security contributions | 25 353.00 | 25 353.00 | ||
254 Depreciation and amortization | 40 570.00 | 40 570.00 | ||
262 Other expenses | 47 257.00 | 47 257.00 | ||
264 Total operating expenses | 971 664.00 | 971 664.00 | ||
270 Operating profit | 50 419.00 | 50 419.00 | ||
280 Financial income | 1 293.00 | 1 293.00 | ||
294 Financial expenses | 11 874.00 | 11 874.00 | ||
306 Income tax's | 5 419.00 | 5 419.00 | ||
310 Profit or loss | 34 420.00 | 34 420.00 | ||
