| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 1 929.00 | | 1 929.00 | 1 929.00 |
CF Cash and cash equivalents | 686.00 | | 686.00 | 686.00 |
CJ TOTAL (II) | 2 615.00 | | 2 615.00 | 2 615.00 |
CO Grand total (0 to V) | 2 615.00 | | 2 615.00 | 2 615.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | 5 000.00 | | 5 000.00 |
DH Retained earnings | -8 794.00 | -5 872.00 | | -8 794.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 909.00 | -2 922.00 | | -1 909.00 |
DL TOTAL (I) | -5 703.00 | -3 794.00 | | -5 703.00 |
DV Miscellaneous Loans and Financial Debts (4) | 5 958.00 | 10 786.00 | | 5 958.00 |
DX Trade payables and related accounts | 2 360.00 | 2 819.00 | | 2 360.00 |
DY Tax and social security liabilities | | 155.00 | | |
EC TOTAL (IV) | 8 317.00 | 13 761.00 | | 8 317.00 |
EE Grand total (I to V) | 2 615.00 | 9 967.00 | | 2 615.00 |
EG Accrued income and payables due within one year | 8 317.00 | 13 761.00 | | 8 317.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 747.00 | |
FX Taxes, duties, and similar payments | | | | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 1 747.00 | |
GG - OPERATING RESULT (I - II) | | | -1 747.00 | |
GR Interest and similar expenses | | | 317.00 | |
GU Total financial expenses (VI) | | | 317.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -317.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 064.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 155.00 | | | 155.00 |
HD Total exceptional income (VII) | 155.00 | | | 155.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 155.00 | | | 155.00 |
HL TOTAL REVENUE (I + III + V + VII) | 156.00 | | | 156.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 064.00 | 2 922.00 | | 2 064.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 909.00 | -2 922.00 | | -1 909.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 360.00 | 2 360.00 | | 2 360.00 |
VB VAT | 1 929.00 | 1 929.00 | | 1 929.00 |
VI Group and Associates | 5 958.00 | 5 958.00 | | 5 958.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 929.00 | 1 929.00 | | 1 929.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 8 317.00 | 8 317.00 | | 8 317.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 617.00 | 2 384.00 | | 1 617.00 |
ST Other accounts | 130.00 | 185.00 | | 130.00 |
YW Business tax | | 208.00 | | |
YX Total of the account corresponding to line FX of table no. 2052 | | 208.00 | | |
YZ Total deductible VAT on goods and services | 505.00 | 508.00 | | 505.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 747.00 | 2 569.00 | | 1 747.00 |
