All the information you need about D C N S to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-04-17 | Public | 2022-12-31 | Complete |
| 2022-05-20 | Public | 2021-12-31 | Consolidated |
| 2021-06-29 | Public | 2020-12-31 | Complete |
| 2021-03-15 | Public | 2019-12-31 | Consolidated |
| 2020-10-01 | Public | 2019-12-31 | Complete |
| 2019-03-22 | Public | 2018-12-31 | Complete |
| 2018-05-22 | Public | 2017-12-31 | Complete |
| 2018-04-25 | Public | 2017-12-31 | Consolidated |
| 2017-07-24 | Public | 2016-12-31 | Consolidated |
| Name | NAVAL GROUP |
| Siren | 441133808 |
| Closing | 2019-12-31 |
| Registry code | 7501 |
| Registration number | 18858 |
| Management number | 2002B03432 |
| Activity code | 3011Z |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2021-03-15 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | K : Consolidated |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 75015 PARIS |
| 1 - Assets (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
A1 ASSETS - Investments | 382 800 000.00 | |||
A4 Equity method investments | 90 300 000.00 | |||
AJ Other Intangible Assets | 165 200 000.00 | |||
AT Other tangible assets | 560 000 000.00 | |||
BJ TOTAL (I) | 1 789 800 000.00 | |||
BN Goods in progress | 415 100 000.00 | |||
BV Advances and down payments on orders | 1 039 100 000.00 | |||
BX Customers and related accounts | 519 100 000.00 | |||
BZ Other receivables | 295 100 000.00 | |||
CJ TOTAL (II) | 2 147 483 647.00 | |||
CO Grand total (0 to V) | 2 147 483 647.00 | |||
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 563 000 000.00 | 563 000 000.00 | 563 000 000.00 | |
DB Share, merger, contribution premiums, etc. | 18 400 000.00 | 18 400 000.00 | 18 400 000.00 | |
DC Revaluation differences | 2 700 000.00 | 4 700 000.00 | 2 700 000.00 | |
DG Other reserves | 514 300 000.00 | 410 200 000.00 | 514 300 000.00 | |
DL TOTAL (I) | 1 174 500 000.00 | 1 077 300 000.00 | 1 174 500 000.00 | |
DP Provisions for Risks | 875 800 000.00 | 779 600 000.00 | 875 800 000.00 | |
DR TOTAL (IV) | 875 800 000.00 | 779 600 000.00 | 875 800 000.00 | |
DW Advances and down payments received on current orders | 305 400 000.00 | |||
DX Trade payables and related accounts | 1 187 100 000.00 | 1 114 500 000.00 | 1 187 100 000.00 | |
EA Other liabilities | 667 700 000.00 | 689 500 000.00 | 667 700 000.00 | |
EC TOTAL (IV) | 2 147 483 647.00 | 2 147 483 647.00 | 2 147 483 647.00 | |
EE Grand total (I to V) | 2 147 483 647.00 | 2 147 483 647.00 | 2 147 483 647.00 | |
P1 LIABILITIES - Equity | -7 000 000.00 | -3 000 000.00 | -7 000 000.00 | |
P2 LIABILITIES - Gross Technical Reserves | 188 200 000.00 | 178 200 000.00 | 188 200 000.00 | |
P5 LIABILITIES - Reserves | 16 600 000.00 | 21 900 000.00 | 16 600 000.00 | |
P7 LIABILITIES - Retained Earnings | 16 600 000.00 | 21 900 000.00 | 16 600 000.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FA Sales of goods | 2 147 483 647.00 | |||
FJ Net sales | 2 147 483 647.00 | |||
FQ Other income | 6 400 000.00 | |||
FR Total operating income (I) | 2 147 483 647.00 | |||
GA Operating Expenses - Depreciation and Amortization | 700 000.00 | |||
GE Other Expenses | 11 400 000.00 | |||
GP Total financial income (V) | 12 100 000.00 | |||
GU Total financial expenses (VI) | 22 000 000.00 | |||
GV - FINANCIAL INCOME (V - VI) | -3 300 000.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 88 100 000.00 | 90 800 000.00 | 88 100 000.00 | |
R6 Group Income (Consolidated Net Income) | 182 800 000.00 | 163 600 000.00 | 182 800 000.00 | |
R7 Share of minority interests (Non-group income) | 5 400 000.00 | 14 600 000.00 | 5 400 000.00 | |
R8 Net income, group share (parent company share) | 188 200 000.00 | 178 200 000.00 | 188 200 000.00 | |
