| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 3 000.00 | | 3 000.00 | 3 000.00 |
CF Cash and cash equivalents | 286.00 | | 286.00 | 286.00 |
CJ TOTAL (II) | 286.00 | | 286.00 | 286.00 |
CO Grand total (0 to V) | 3 286.00 | | 3 286.00 | 3 286.00 |
CU Other investments | 3 000.00 | | 3 000.00 | 3 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 3 000.00 | 3 000.00 | | 3 000.00 |
DH Retained earnings | -10 710.00 | -2 917.00 | | -10 710.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -87.00 | -7 793.00 | | -87.00 |
DL TOTAL (I) | -7 797.00 | -7 710.00 | | -7 797.00 |
DV Miscellaneous Loans and Financial Debts (4) | 8 865.00 | 3 266.00 | | 8 865.00 |
DX Trade payables and related accounts | 2 218.00 | 5 095.00 | | 2 218.00 |
DZ Fixed asset liabilities and related accounts | | 1 500.00 | | |
EA Other liabilities | | 957.00 | | |
EC TOTAL (IV) | 11 083.00 | 10 818.00 | | 11 083.00 |
EE Grand total (I to V) | 3 286.00 | 3 109.00 | | 3 286.00 |
EG Accrued income and payables due within one year | 11 083.00 | 10 818.00 | | 11 083.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 87.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 87.00 | |
GG - OPERATING RESULT (I - II) | | | -87.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -87.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | | 8.00 | | |
HH Total exceptional expenses (VIII) | | 8.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -8.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 87.00 | 7 793.00 | | 87.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -87.00 | -7 793.00 | | -87.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 3 000.00 | | | 3 000.00 |
I3 DECREASES Total Financial Fixed Assets | | | 3 000.00 | |
I4 DECREASES Grand Total | | | 3 000.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 3 000.00 | | | 3 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 218.00 | 2 218.00 | | 2 218.00 |
VC Group and associates | 1.00 | | | 1.00 |
VI Group and Associates | 8 865.00 | 8 865.00 | | 8 865.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 11 083.00 | 11 083.00 | | 11 083.00 |
