All the information you need about EDIFICIO to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-19 | Public | 2022-03-31 | Simplified |
| 2021-09-15 | Public | 2021-03-31 | Simplified |
| 2021-03-17 | Public | 2020-03-31 | Simplified |
| 2019-11-15 | Public | 2019-03-31 | Simplified |
| 2018-11-12 | Public | 2018-03-31 | Simplified |
| 2018-10-15 | Public | 2018-03-31 | Complete |
| 2018-05-28 | Public | 2017-03-31 | Complete |
| Name | EDIFICIO |
| Siren | 509728366 |
| Closing | 2020-03-31 |
| Registry code | 4201 |
| Registration number | 823 |
| Management number | 2009B00006 |
| Activity code | 4110A |
| Closing date n-1 | 2019-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-03-17 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 42300 Roanne |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 1 597.00 | 1 597.00 | 1 597.00 | |
028 Tangible Assets | 82 293.00 | 40 757.00 | 41 536.00 | 82 293.00 |
040 Financial Assets | 3 740.00 | 3 740.00 | 3 740.00 | |
044 Total Fixed Assets | 87 630.00 | 42 354.00 | 45 276.00 | 87 630.00 |
060 Merchandise inventory | ||||
068 Receivables – Trade and related accounts | 523 614.00 | 523 614.00 | 523 614.00 | |
072 Receivables – Other | 341 659.00 | 341 659.00 | 341 659.00 | |
084 Cash | 51 613.00 | 51 613.00 | 51 613.00 | |
092 Prepaid expenses | 2 163.00 | 2 163.00 | 2 163.00 | |
096 Total Current Assets + Prepaid Expenses | 919 049.00 | 919 049.00 | 919 049.00 | |
110 Total Assets | 1 006 679.00 | 42 354.00 | 964 325.00 | 1 006 679.00 |
120 Share or Individual Capital | 100 000.00 | |||
126 Legal Reserve | 10 000.00 | |||
132 Other Reserves | 98 340.00 | |||
136 Profit for the Year | 56 838.00 | |||
142 Total Equity - Total I | 265 178.00 | |||
156 Loans and similar debts | 38 717.00 | |||
166 Suppliers and related accounts | 31 477.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 365 554.00 | |||
172 Other debts | 628 953.00 | |||
176 Total debts | 699 146.00 | |||
180 Liabilities Total | 964 325.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 3 654.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 54 000.00 | |||
195 Of which payables due in more than one year | 15 685.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 220 822.00 | 356 372.00 | 220 822.00 | |
218 Production of services sold - France | 307 344.00 | 173 230.00 | 307 344.00 | |
230 Other income | 24 570.00 | 53 613.00 | 24 570.00 | |
232 Total operating income excluding VAT | 552 736.00 | 583 215.00 | 552 736.00 | |
234 Purchases of goods (including customs duties) | 189 551.00 | 340 225.00 | 189 551.00 | |
238 Purchases of raw materials and other supplies (including royalties | 8 100.00 | 3 967.00 | 8 100.00 | |
242 Other external expenses | 126 529.00 | 163 202.00 | 126 529.00 | |
243 (including business tax) | 2 314.00 | 2 314.00 | ||
244 Taxes, duties and similar payments | 6 853.00 | 6 029.00 | 6 853.00 | |
250 Staff compensation | 64 403.00 | 142 069.00 | 64 403.00 | |
252 Social security contributions | 16 543.00 | 5 532.00 | 16 543.00 | |
254 Depreciation and amortization | 18 774.00 | 23 699.00 | 18 774.00 | |
262 Other expenses | 402.00 | 3.00 | 402.00 | |
264 Total operating expenses | 431 154.00 | 684 726.00 | 431 154.00 | |
270 Operating profit | 121 582.00 | -101 511.00 | 121 582.00 | |
280 Financial income | 7 323.00 | 136 111.00 | 7 323.00 | |
290 Exceptional income | 100 939.00 | 51 173.00 | 100 939.00 | |
294 Financial expenses | 27 487.00 | 2 986.00 | 27 487.00 | |
300 Exceptional expenses | 114 968.00 | 44 608.00 | 114 968.00 | |
306 Income tax's | 30 551.00 | 2 679.00 | 30 551.00 | |
310 Profit or loss | 56 838.00 | 35 500.00 | 56 838.00 | |
