All the information you need about MOLIHUA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-19 | Public | 2021-12-31 | Complete |
| 2021-12-10 | Public | 2020-12-31 | Simplified |
| 2021-03-31 | Public | 2019-12-31 | Complete |
| 2019-07-23 | Public | 2018-12-31 | Complete |
| 2019-01-04 | Public | 2017-12-31 | Simplified |
| Name | MOLIHUA |
| Siren | 823445861 |
| Closing | 2019-12-31 |
| Registry code | 0605 |
| Registration number | 3305 |
| Management number | 2016B02536 |
| Activity code | 9602B |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-03-31 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06000 NICE |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 9 450.00 | 5 992.00 | 3 458.00 | 9 450.00 |
BH Other financial assets | 2 550.00 | 2 550.00 | 2 550.00 | |
BJ TOTAL (I) | 12 000.00 | 5 992.00 | 6 008.00 | 12 000.00 |
BL Raw materials, supplies | 456.00 | 456.00 | 456.00 | |
BZ Other receivables | 1 437.00 | 1 437.00 | 1 437.00 | |
CF Cash and cash equivalents | 2 586.00 | 2 586.00 | 2 586.00 | |
CJ TOTAL (II) | 4 479.00 | 4 479.00 | 4 479.00 | |
CO Grand total (0 to V) | 16 479.00 | 5 992.00 | 10 487.00 | 16 479.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 1 000.00 | 1 000.00 | 1 000.00 | |
DH Retained earnings | -20 971.00 | -4 345.00 | -20 971.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -8 230.00 | -16 620.00 | -8 230.00 | |
DL TOTAL (I) | -28 201.00 | -19 971.00 | -28 201.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 28 016.00 | 19 924.00 | 28 016.00 | |
DX Trade payables and related accounts | 602.00 | 1 183.00 | 602.00 | |
DY Tax and social security liabilities | 10 070.00 | 15 992.00 | 10 070.00 | |
EA Other liabilities | 60.00 | |||
EC TOTAL (IV) | 38 688.00 | 37 157.00 | 38 688.00 | |
EE Grand total (I to V) | 10 487.00 | 17 188.00 | 10 487.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 52 165.00 | 52 165.00 | 52 165.00 | |
FJ Net sales | 52 165.00 | 52 165.00 | 52 165.00 | |
FQ Other income | 10.00 | |||
FR Total operating income (I) | 52 176.00 | |||
FU Purchases of raw materials and other supplies | 837.00 | |||
FV Inventory change (raw materials and supplies) | -456.00 | |||
FW Other purchases and external expenses | 27 804.00 | |||
FX Taxes, duties, and similar payments | 1 010.00 | |||
FY Salaries and Wages | 25 970.00 | |||
FZ Social Security Contributions | 3 347.00 | |||
GA Operating Expenses - Depreciation and Amortization | 1 890.00 | |||
GF Total Operating Expenses (II) | 60 405.00 | |||
GG - OPERATING RESULT (I - II) | -8 230.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | -8 230.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 52 175.00 | 42 056.00 | 52 175.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 60 405.00 | 58 682.00 | 60 405.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -8 230.00 | -16 626.00 | -8 230.00 | |
