| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 13 265.00 | | 13 265.00 | 13 265.00 |
BJ TOTAL (I) | 79 780.00 | | 79 780.00 | 79 780.00 |
CF Cash and cash equivalents | 408.00 | | 408.00 | 408.00 |
CJ TOTAL (II) | 408.00 | | 408.00 | 408.00 |
CO Grand total (0 to V) | 80 188.00 | | 80 188.00 | 80 188.00 |
CU Other investments | 66 515.00 | | 66 515.00 | 66 515.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 278.00 | | | -3 278.00 |
DL TOTAL (I) | -2 278.00 | | | -2 278.00 |
DU Loans and Debts from Credit Institutions (3) | 44 513.00 | | | 44 513.00 |
DV Miscellaneous Loans and Financial Debts (4) | 37 953.00 | | | 37 953.00 |
EC TOTAL (IV) | 82 466.00 | | | 82 466.00 |
EE Grand total (I to V) | 80 188.00 | | | 80 188.00 |
EG Accrued income and payables due within one year | 82 466.00 | | | 82 466.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 197.00 | |
GF Total Operating Expenses (II) | | | 2 197.00 | |
GG - OPERATING RESULT (I - II) | | | -2 197.00 | |
GR Interest and similar expenses | | | 1 080.00 | |
GU Total financial expenses (VI) | | | 1 080.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1 080.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 278.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 278.00 | | | 3 278.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 278.00 | | | -3 278.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 100 515.00 | |
I3 DECREASES Total Financial Fixed Assets | | 20 735.00 | 79 780.00 | |
I4 DECREASES Grand Total | | 20 735.00 | 79 780.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 100 515.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
UL Receivables related to investments | 13 265.00 | | 13 265.00 | 13 265.00 |
VH Loans with a maturity of more than one year at origin | 44 513.00 | 6 743.00 | 36 471.00 | 44 513.00 |
VI Group and Associates | 37 953.00 | 37 953.00 | | 37 953.00 |
VJ Loans taken out during the year | 50 000.00 | | | 50 000.00 |
VK Loans repaid during the year | 5 487.00 | | | 5 487.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 13 265.00 | | 13 265.00 | 13 265.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 82 466.00 | 44 696.00 | 36 471.00 | 82 466.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
ST Other accounts | 2 197.00 | | | 2 197.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 2 197.00 | | | 2 197.00 |
