| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | 640.00 | | 640.00 | 640.00 |
BH Other financial assets | 78.00 | | 78.00 | 78.00 |
BJ TOTAL (I) | 718.00 | | 718.00 | 718.00 |
BX Customers and related accounts | 9 363.00 | | 9 363.00 | 9 363.00 |
BZ Other receivables | 620.00 | | 620.00 | 620.00 |
CF Cash and cash equivalents | 8 765.00 | | 8 765.00 | 8 765.00 |
CJ TOTAL (II) | 18 750.00 | | 18 750.00 | 18 750.00 |
CO Grand total (0 to V) | 19 468.00 | | 19 468.00 | 19 468.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DD Legal reserve (1) | 100.00 | | | 100.00 |
DH Retained earnings | 3 459.00 | | | 3 459.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -289.00 | | | -289.00 |
DL TOTAL (I) | 4 270.00 | | | 4 270.00 |
DV Miscellaneous Loans and Financial Debts (4) | 5 172.00 | | | 5 172.00 |
DX Trade payables and related accounts | 4 666.00 | | | 4 666.00 |
DY Tax and social security liabilities | 5 358.00 | | | 5 358.00 |
EC TOTAL (IV) | 15 197.00 | | | 15 197.00 |
EE Grand total (I to V) | 19 468.00 | | | 19 468.00 |
EG Accrued income and payables due within one year | 15 197.00 | | | 15 197.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 718.00 | | | 718.00 |
I3 DECREASES Total Financial Fixed Assets | | | 78.00 | |
I4 DECREASES Grand Total | | | 718.00 | |
IO DECREASES Total including other intangible assets | | | 640.00 | |
KD ACQUISITIONS Total including other intangible assets | 640.00 | | | 640.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 78.00 | | | 78.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 4 666.00 | 4 666.00 | | 4 666.00 |
8C Staff and Related Accounts | 187.00 | 187.00 | | 187.00 |
8D Social Security and Other Social Organizations | 2 632.00 | 2 632.00 | | 2 632.00 |
8E Income Taxes | 628.00 | 628.00 | | 628.00 |
UT Other financial assets | 78.00 | | 78.00 | 78.00 |
UX Other trade receivables | 9 363.00 | 9 363.00 | | 9 363.00 |
VB VAT | 620.00 | 620.00 | | 620.00 |
VI Group and Associates | 5 172.00 | 5 172.00 | | 5 172.00 |
VQ Other Taxes, Duties, and Similar Debts | 400.00 | 400.00 | | 400.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 10 062.00 | 9 984.00 | 78.00 | 10 062.00 |
VW VAT | 1 509.00 | 1 509.00 | | 1 509.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 15 197.00 | 15 197.00 | | 15 197.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 134.00 | | | 134.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 3 150.00 | | | 3 150.00 |
ST Other accounts | 1 856.00 | | | 1 856.00 |
XQ Rental, rental and co-ownership charges | 532.00 | | | 532.00 |
YW Business tax | 390.00 | | | 390.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 524.00 | | | 524.00 |
YY Amount of VAT collected | 2 932.00 | | | 2 932.00 |
YZ Total deductible VAT on goods and services | 1 006.00 | | | 1 006.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 5 538.00 | | | 5 538.00 |
| |
| 16 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
YP Average staff number | 1.00 | | | 1.00 |
