| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AV Fixed assets in progress | 120 334.00 | | 120 334.00 | 120 334.00 |
BJ TOTAL (I) | 120 334.00 | | 120 334.00 | 120 334.00 |
BZ Other receivables | 70 308.00 | | 70 308.00 | 70 308.00 |
CF Cash and cash equivalents | 273.00 | | 273.00 | 273.00 |
CJ TOTAL (II) | 70 581.00 | | 70 581.00 | 70 581.00 |
CO Grand total (0 to V) | 190 915.00 | | 190 915.00 | 190 915.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | | | 10 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 533.00 | | | -3 533.00 |
DL TOTAL (I) | 6 467.00 | | | 6 467.00 |
DV Miscellaneous Loans and Financial Debts (4) | 106 082.00 | | | 106 082.00 |
DX Trade payables and related accounts | 1 866.00 | | | 1 866.00 |
EA Other liabilities | 76 500.00 | | | 76 500.00 |
EC TOTAL (IV) | 184 448.00 | | | 184 448.00 |
EE Grand total (I to V) | 190 915.00 | | | 190 915.00 |
EG Accrued income and payables due within one year | 184 448.00 | | | 184 448.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 2.00 | |
FR Total operating income (I) | | | 2.00 | |
FW Other purchases and external expenses | | | 3 532.00 | |
GE Other Expenses | | | 4.00 | |
GF Total Operating Expenses (II) | | | 3 535.00 | |
GG - OPERATING RESULT (I - II) | | | -3 533.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 533.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 2.00 | | | 2.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 535.00 | | | 3 535.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 533.00 | | | -3 533.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | 120 334.00 | | |
I4 DECREASES Grand Total | | | 120 334.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 120 334.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | | 120 334.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 866.00 | 1 866.00 | | 1 866.00 |
8K Other liabilities (including liabilities related to repo transactions) | 76 500.00 | 76 500.00 | | 76 500.00 |
UX Other trade receivables | 70 308.00 | 70 308.00 | | 70 308.00 |
VI Group and Associates | 106 082.00 | 106 082.00 | | 106 082.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 70 308.00 | 70 308.00 | | 70 308.00 |
