| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 2 070.00 | 2 070.00 | | 2 070.00 |
BZ Other receivables | 55 189.00 | 55 189.00 | | 55 189.00 |
CF Cash and cash equivalents | 17 819.00 | | 17 819.00 | 17 819.00 |
CJ TOTAL (II) | 73 008.00 | 55 189.00 | 17 819.00 | 73 008.00 |
CO Grand total (0 to V) | 75 078.00 | 57 259.00 | 17 819.00 | 75 078.00 |
CR Shares due in more than one year | 55 189.00 | | | 55 189.00 |
CU Other investments | 2 070.00 | 2 070.00 | | 2 070.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 12 400.00 | 12 400.00 | | 12 400.00 |
DD Legal reserve (1) | 1 240.00 | 1 240.00 | | 1 240.00 |
DG Other reserves | 4 694.00 | 24 988.00 | | 4 694.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 196.00 | -20 294.00 | | -1 196.00 |
DL TOTAL (I) | 17 138.00 | 18 334.00 | | 17 138.00 |
DU Loans and Debts from Credit Institutions (3) | 21.00 | 20.00 | | 21.00 |
DV Miscellaneous Loans and Financial Debts (4) | 183.00 | 183.00 | | 183.00 |
DY Tax and social security liabilities | 477.00 | | | 477.00 |
EC TOTAL (IV) | 681.00 | 203.00 | | 681.00 |
EE Grand total (I to V) | 17 819.00 | 18 537.00 | | 17 819.00 |
EG Accrued income and payables due within one year | 681.00 | 203.00 | | 681.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 21.00 | 20.00 | | 21.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 295.00 | |
FX Taxes, duties, and similar payments | | | 163.00 | |
FY Salaries and Wages | | | 739.00 | |
GF Total Operating Expenses (II) | | | 1 196.00 | |
GG - OPERATING RESULT (I - II) | | | -1 196.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -196.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HG Exceptional depreciation and provisions | | 19 896.00 | | |
HH Total exceptional expenses (VIII) | | 19 896.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -19 896.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 660.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 196.00 | 20 954.00 | | 1 196.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 196.00 | -20 294.00 | | -1 196.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2 070.00 | | | 2 070.00 |
CZ ACQUISITIONS: Establishment, Development, or Research Expenses | | 3.00 | -1.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 2 070.00 | |
I4 DECREASES Grand Total | | | 2 070.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 2 070.00 | | | 2 070.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
6X Other provisions for depreciation | 55 189.00 | | | 55 189.00 |
7B Total provisions for depreciation | 57 259.00 | | | 57 259.00 |
7C Grand total | 57 259.00 | | | 57 259.00 |
9U on fixed assets – equity investments | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8D Social Security and Other Social Organizations | 477.00 | 477.00 | | 477.00 |
VC Group and associates | 55 189.00 | | 55 189.00 | 55 189.00 |
VG Loans with a maturity of up to one year at origin | 21.00 | 21.00 | | 21.00 |
VI Group and Associates | 183.00 | 183.00 | | 183.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 55 189.00 | | 55 189.00 | 55 189.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 681.00 | 681.00 | | 681.00 |
