All the information you need about CAP'TAINS to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-04-26 | Public | 2022-12-31 | Complete |
| 2022-05-30 | Public | 2021-12-31 | Complete |
| 2021-04-27 | Public | 2020-12-31 | Complete |
| 2020-11-20 | Public | 2019-12-31 | Complete |
| 2019-08-14 | Public | 2018-12-31 | Simplified |
| 2018-12-03 | Public | 2017-12-31 | Simplified |
| Name | CAP'TAINS |
| Siren | 821316577 |
| Closing | 2020-12-31 |
| Registry code | 4402 |
| Registration number | 3498 |
| Management number | 2016B00621 |
| Activity code | 7022Z |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-04-27 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 44770 LA PLAINE SUR MER |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 2 600.00 | 1 427.00 | 1 173.00 | 2 600.00 |
BD Other fixed assets | 25 378.00 | 25 378.00 | 25 378.00 | |
BJ TOTAL (I) | 195 479.00 | 1 427.00 | 194 051.00 | 195 479.00 |
BX Customers and related accounts | ||||
BZ Other receivables | 3 000.00 | 3 000.00 | 3 000.00 | |
CF Cash and cash equivalents | 40 893.00 | 40 893.00 | 40 893.00 | |
CH Prepaid expenses | 628.00 | 628.00 | 628.00 | |
CJ TOTAL (II) | 44 521.00 | 44 521.00 | 44 521.00 | |
CO Grand total (0 to V) | 239 999.00 | 1 427.00 | 238 572.00 | 239 999.00 |
CS Evaluated investments - equity method | 167 500.00 | 167 500.00 | 167 500.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 161 000.00 | 161 000.00 | 161 000.00 | |
DD Legal reserve (1) | 5 323.00 | 2 678.00 | 5 323.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 1 980.00 | 2 645.00 | 1 980.00 | |
DL TOTAL (I) | 168 302.00 | 166 323.00 | 168 302.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 45 695.00 | 12 587.00 | 45 695.00 | |
DX Trade payables and related accounts | 120.00 | 120.00 | ||
DY Tax and social security liabilities | 6 455.00 | 7 153.00 | 6 455.00 | |
EA Other liabilities | 18 000.00 | 18 000.00 | 18 000.00 | |
EC TOTAL (IV) | 70 270.00 | 37 740.00 | 70 270.00 | |
EE Grand total (I to V) | 238 572.00 | 204 063.00 | 238 572.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FD Production sold - goods | 68 712.00 | |||
FJ Net sales | 68 712.00 | |||
FQ Other income | 4.00 | |||
FR Total operating income (I) | 68 715.00 | |||
FW Other purchases and external expenses | 6 819.00 | |||
FX Taxes, duties, and similar payments | 4 500.00 | |||
FY Salaries and Wages | 36 945.00 | |||
FZ Social Security Contributions | 16 435.00 | |||
GB Operating Expenses - Provisions | 435.00 | |||
GE Other Expenses | 1.00 | |||
GF Total Operating Expenses (II) | 65 135.00 | |||
GG - OPERATING RESULT (I - II) | 3 580.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 3 580.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HH Total exceptional expenses (VIII) | 1 250.00 | 1 250.00 | ||
HI - EXCEPTIONAL RESULT (VII - VIII) | -1 250.00 | -1 250.00 | ||
HK Income tax | 350.00 | 467.00 | 350.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 68 715.00 | 90 396.00 | 68 715.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 66 735.00 | 87 751.00 | 66 735.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 1 980.00 | 2 645.00 | 1 980.00 | |
