| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BX Customers and related accounts | 2 065.00 | | 2 065.00 | 2 065.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 5 025.00 | | 5 025.00 | 5 025.00 |
CJ TOTAL (II) | 7 090.00 | | 7 090.00 | 7 090.00 |
CO Grand total (0 to V) | 7 090.00 | | 7 090.00 | 7 090.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DD Legal reserve (1) | 68.00 | 27.00 | | 68.00 |
DG Other reserves | 1 252.00 | 463.00 | | 1 252.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 1 624.00 | 830.00 | | 1 624.00 |
DL TOTAL (I) | 3 944.00 | 2 320.00 | | 3 944.00 |
DV Miscellaneous Loans and Financial Debts (4) | 2 859.00 | 2 859.00 | | 2 859.00 |
DY Tax and social security liabilities | 287.00 | 147.00 | | 287.00 |
EC TOTAL (IV) | 3 146.00 | 3 006.00 | | 3 146.00 |
EE Grand total (I to V) | 7 090.00 | 5 326.00 | | 7 090.00 |
EG Accrued income and payables due within one year | 3 146.00 | 3 006.00 | | 3 146.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 3 065.00 | | 3 065.00 | 3 065.00 |
FJ Net sales | 3 065.00 | | 3 065.00 | 3 065.00 |
FR Total operating income (I) | | | 3 065.00 | |
FW Other purchases and external expenses | | | 1 003.00 | |
FX Taxes, duties, and similar payments | | | 150.00 | |
GF Total Operating Expenses (II) | | | 1 153.00 | |
GG - OPERATING RESULT (I - II) | | | 1 911.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 1 911.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 287.00 | 147.00 | | 287.00 |
HL TOTAL REVENUE (I + III + V + VII) | 3 065.00 | 2 280.00 | | 3 065.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 440.00 | 1 450.00 | | 1 440.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 1 624.00 | 830.00 | | 1 624.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8E Income Taxes | 287.00 | 287.00 | | 287.00 |
UX Other trade receivables | 2 065.00 | 2 065.00 | | 2 065.00 |
VI Group and Associates | 2 859.00 | 2 859.00 | | 2 859.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 065.00 | 2 065.00 | | 2 065.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3 146.00 | 3 146.00 | | 3 146.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 150.00 | | | 150.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 94.00 | | | 94.00 |
ST Other accounts | 910.00 | | | 910.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 150.00 | | | 150.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 003.00 | | | 1 003.00 |
