| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 882.00 | | 882.00 | 882.00 |
CF Cash and cash equivalents | 470.00 | | 470.00 | 470.00 |
CJ TOTAL (II) | 1 351.00 | | 1 351.00 | 1 351.00 |
CO Grand total (0 to V) | 1 351.00 | | 1 351.00 | 1 351.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -2 748.00 | -1 681.00 | | -2 748.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 892.00 | -1 067.00 | | -1 892.00 |
DL TOTAL (I) | -3 640.00 | -1 748.00 | | -3 640.00 |
DV Miscellaneous Loans and Financial Debts (4) | 882.00 | 882.00 | | 882.00 |
DX Trade payables and related accounts | 1 802.00 | 1 345.00 | | 1 802.00 |
DY Tax and social security liabilities | | 41.00 | | |
EA Other liabilities | 2 307.00 | 444.00 | | 2 307.00 |
EC TOTAL (IV) | 4 991.00 | 2 712.00 | | 4 991.00 |
EE Grand total (I to V) | 1 351.00 | 964.00 | | 1 351.00 |
EG Accrued income and payables due within one year | 4 991.00 | 2 712.00 | | 4 991.00 |
EI Including equity loans | 882.00 | | | 882.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 932.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 1 933.00 | |
GG - OPERATING RESULT (I - II) | | | -1 932.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 932.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 41.00 | | | 41.00 |
HD Total exceptional income (VII) | 41.00 | | | 41.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 41.00 | | | 41.00 |
HL TOTAL REVENUE (I + III + V + VII) | 41.00 | | | 41.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 933.00 | 1 067.00 | | 1 933.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 892.00 | -1 067.00 | | -1 892.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 802.00 | 1 802.00 | | 1 802.00 |
8K Other liabilities (including liabilities related to repo transactions) | 2 307.00 | 2 307.00 | | 2 307.00 |
VB VAT | 882.00 | 882.00 | | 882.00 |
VI Group and Associates | 882.00 | 882.00 | | 882.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 882.00 | 882.00 | | 882.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 4 991.00 | 4 991.00 | | 4 991.00 |
