| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 727 518.00 | | 727 518.00 | 727 518.00 |
BZ Other receivables | 40 897.00 | | 40 897.00 | 40 897.00 |
CF Cash and cash equivalents | 821.00 | | 821.00 | 821.00 |
CJ TOTAL (II) | 41 717.00 | | 41 717.00 | 41 717.00 |
CO Grand total (0 to V) | 769 235.00 | | 769 235.00 | 769 235.00 |
CS Evaluated investments - equity method | 727 518.00 | | 727 518.00 | 727 518.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 712 040.00 | | | 712 040.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -13 187.00 | | | -13 187.00 |
DL TOTAL (I) | 698 853.00 | | | 698 853.00 |
DV Miscellaneous Loans and Financial Debts (4) | 67 832.00 | | | 67 832.00 |
DX Trade payables and related accounts | 2 550.00 | | | 2 550.00 |
EC TOTAL (IV) | 70 382.00 | | | 70 382.00 |
EE Grand total (I to V) | 769 235.00 | | | 769 235.00 |
EG Accrued income and payables due within one year | 70 382.00 | | | 70 382.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 10 980.00 | |
FX Taxes, duties, and similar payments | | | 2 636.00 | |
GF Total Operating Expenses (II) | | | 13 616.00 | |
GG - OPERATING RESULT (I - II) | | | -13 616.00 | |
GL Other interest and similar income | | | 429.00 | |
GP Total financial income (V) | | | 429.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 429.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -13 187.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 429.00 | | | 429.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 13 616.00 | | | 13 616.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -13 187.00 | | | -13 187.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 727 518.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 727 518.00 | |
I4 DECREASES Grand Total | | | 727 518.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 727 518.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 550.00 | 2 550.00 | | 2 550.00 |
8K Other liabilities (including liabilities related to repo transactions) | 67 832.00 | 67 832.00 | | 67 832.00 |
UX Other trade receivables | 40 897.00 | 40 897.00 | | 40 897.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 40 897.00 | 40 897.00 | | 40 897.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 70 382.00 | 70 382.00 | | 70 382.00 |
