All the information you need about TF1 SPV SAS to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-30 | Public | 2021-12-31 | Complete |
| 2021-05-12 | Public | 2020-12-31 | Complete |
| 2020-09-17 | Public | 2019-12-31 | Complete |
| Name | TF1 SPV SAS |
| Siren | 852999135 |
| Closing | 2020-12-31 |
| Registry code | 9201 |
| Registration number | 26240 |
| Management number | 2019B07678 |
| Activity code | 6420Z |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2021-05-12 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 92100 Boulogne-Billancourt |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BF Loans | 11 000 000.00 | 11 000 000.00 | 11 000 000.00 | |
BJ TOTAL (I) | 12 003 000.00 | 12 003 000.00 | 12 003 000.00 | |
BX Customers and related accounts | 423 498.00 | 423 498.00 | 423 498.00 | |
BZ Other receivables | 59 677.00 | 59 677.00 | 59 677.00 | |
CF Cash and cash equivalents | 718.00 | 718.00 | 718.00 | |
CJ TOTAL (II) | 483 894.00 | 483 894.00 | 483 894.00 | |
CO Grand total (0 to V) | 12 486 894.00 | 12 486 894.00 | 12 486 894.00 | |
CU Other investments | 1 003 000.00 | 1 003 000.00 | 1 003 000.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 1 003 000.00 | 1 003 000.00 | 1 003 000.00 | |
DH Retained earnings | -566 855.00 | -566 855.00 | ||
DI RESULTS FOR THE YEAR (Profit or Loss) | -10 773 135.00 | -566 855.00 | -10 773 135.00 | |
DL TOTAL (I) | -10 336 990.00 | 436 145.00 | -10 336 990.00 | |
DP Provisions for Risks | 11 371 770.00 | 562 894.00 | 11 371 770.00 | |
DR TOTAL (IV) | 11 371 770.00 | 562 894.00 | 11 371 770.00 | |
DS Convertible Bond Issues | 11 027 000.00 | 11 027 000.00 | ||
DX Trade payables and related accounts | 365 436.00 | 3 336.00 | 365 436.00 | |
DY Tax and social security liabilities | 59 677.00 | 59 677.00 | ||
EA Other liabilities | 1 000.00 | |||
EC TOTAL (IV) | 11 452 114.00 | 4 336.00 | 11 452 114.00 | |
EE Grand total (I to V) | 12 486 894.00 | 1 003 375.00 | 12 486 894.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 298 387.00 | |||
FJ Net sales | 298 387.00 | |||
FR Total operating income (I) | 298 387.00 | |||
FW Other purchases and external expenses | 302 235.00 | |||
GF Total Operating Expenses (II) | 302 235.00 | |||
GG - OPERATING RESULT (I - II) | -3 848.00 | |||
GL Other interest and similar income | 65 433.00 | |||
GP Total financial income (V) | 65 433.00 | |||
GR Interest and similar expenses | 25 844.00 | |||
GU Total financial expenses (VI) | -10 769 286.00 | |||
GV - FINANCIAL INCOME (V - VI) | -10 703 852.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | -10 773 135.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HI - EXCEPTIONAL RESULT (VII - VIII) | 8.00 | |||
HL TOTAL REVENUE (I + III + V + VII) | 363 820.00 | 363 820.00 | ||
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 11 136 955.00 | 566 854.00 | 11 136 955.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -10 773 135.00 | -566 855.00 | -10 773 135.00 | |
