All the information you need about AROMES ET SAVEURS to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-05 | Partially confidential | 2022-09-30 | Simplified |
| 2022-07-05 | Partially confidential | 2021-09-30 | Simplified |
| 2021-10-08 | Partially confidential | 2020-09-30 | Simplified |
| 2021-05-19 | Public | 2019-09-30 | Simplified |
| 2018-12-05 | Public | 2018-09-30 | Simplified |
| 2018-04-25 | Public | 2017-09-30 | Simplified |
| 2017-06-15 | Public | 2016-09-30 | Simplified |
| Name | AROMES ET SAVEURS |
| Siren | 807838412 |
| Closing | 2019-09-30 |
| Registry code | 3801 |
| Registration number | B2021/007086 |
| Management number | 2014B01975 |
| Activity code | 1083Z |
| Closing date n-1 | 2018-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-05-19 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38000 GRENOBLE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 10 000.00 | 10 000.00 | 10 000.00 | |
028 Tangible Assets | 36 625.00 | 30 420.00 | 6 205.00 | 36 625.00 |
044 Total Fixed Assets | 46 625.00 | 30 420.00 | 16 205.00 | 46 625.00 |
050 Raw materials, supplies, in progress | 2 227.00 | 2 227.00 | 2 227.00 | |
060 Merchandise inventory | 38 958.00 | 38 958.00 | 38 958.00 | |
068 Receivables – Trade and related accounts | ||||
072 Receivables – Other | 933.00 | 933.00 | 933.00 | |
084 Cash | 2 807.00 | 2 807.00 | 2 807.00 | |
092 Prepaid expenses | 606.00 | 606.00 | 606.00 | |
096 Total Current Assets + Prepaid Expenses | 45 530.00 | 45 530.00 | 45 530.00 | |
110 Total Assets | 92 155.00 | 30 420.00 | 61 735.00 | 92 155.00 |
120 Share or Individual Capital | 1 500.00 | |||
126 Legal Reserve | 767.00 | |||
132 Other Reserves | 6 356.00 | |||
136 Profit for the Year | 431.00 | |||
142 Total Equity - Total I | 9 053.00 | |||
156 Loans and similar debts | 17 429.00 | |||
166 Suppliers and related accounts | 3 925.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 26 483.00 | |||
172 Other debts | 31 328.00 | |||
176 Total debts | 52 682.00 | |||
180 Liabilities Total | 61 735.00 | |||
195 Of which payables due in more than one year | 9 449.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 81 075.00 | 89 018.00 | 81 075.00 | |
218 Production of services sold - France | 34.00 | 55.00 | 34.00 | |
232 Total operating income excluding VAT | 81 109.00 | 89 074.00 | 81 109.00 | |
234 Purchases of goods (including customs duties) | 33 143.00 | 33 525.00 | 33 143.00 | |
236 Inventory change (goods) | -7 410.00 | -3 569.00 | -7 410.00 | |
238 Purchases of raw materials and other supplies (including royalties | 1 369.00 | 1 365.00 | 1 369.00 | |
240 Inventory changes (raw materials and supplies) | 212.00 | -451.00 | 212.00 | |
242 Other external expenses | 20 300.00 | 23 112.00 | 20 300.00 | |
243 (including business tax) | 889.00 | 889.00 | ||
244 Taxes, duties and similar payments | 3 438.00 | 1 725.00 | 3 438.00 | |
250 Staff compensation | 20 400.00 | 21 504.00 | 20 400.00 | |
252 Social security contributions | 6 092.00 | 8 104.00 | 6 092.00 | |
254 Depreciation and amortization | 3 280.00 | 4 316.00 | 3 280.00 | |
264 Total operating expenses | 80 823.00 | 89 631.00 | 80 823.00 | |
270 Operating profit | 285.00 | -557.00 | 285.00 | |
290 Exceptional income | 1 368.00 | 229.00 | 1 368.00 | |
294 Financial expenses | 694.00 | 636.00 | 694.00 | |
300 Exceptional expenses | 529.00 | 529.00 | ||
310 Profit or loss | 431.00 | -965.00 | 431.00 | |
