All the information you need about N+1 advisory to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-06 | Public | 2021-12-31 | Complete |
| 2021-05-31 | Public | 2020-12-31 | Complete |
| 2019-06-25 | Public | 2018-12-31 | Complete |
| 2018-09-13 | Public | 2017-12-31 | Complete |
| Name | N+1 advisory |
| Siren | 808385645 |
| Closing | 2020-12-31 |
| Registry code | 7501 |
| Registration number | 38552 |
| Management number | 2014B25250 |
| Activity code | 7022Z |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-05-31 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 75008 PARIS |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BX Customers and related accounts | 828 241.00 | 828 241.00 | 828 241.00 | |
BZ Other receivables | 396.00 | 396.00 | 396.00 | |
CF Cash and cash equivalents | 8 701.00 | 8 701.00 | 8 701.00 | |
CJ TOTAL (II) | 837 336.00 | 837 336.00 | 837 336.00 | |
CO Grand total (0 to V) | 837 336.00 | 837 338.00 | 837 336.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 1 000.00 | 1 000.00 | 1 000.00 | |
DD Legal reserve (1) | 100.00 | 100.00 | 100.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 498 306.00 | 80 464.00 | 498 306.00 | |
DL TOTAL (I) | 499 408.00 | 81 564.00 | 499 408.00 | |
DU Loans and Debts from Credit Institutions (3) | 1 899.00 | |||
DV Miscellaneous Loans and Financial Debts (4) | 826.00 | 826.00 | 826.00 | |
DX Trade payables and related accounts | 2 397.00 | 2 331.00 | 2 397.00 | |
DY Tax and social security liabilities | 334 709.00 | 56 581.00 | 334 709.00 | |
EC TOTAL (IV) | 337 932.00 | 61 637.00 | 337 932.00 | |
EE Grand total (I to V) | 837 338.00 | 143 201.00 | 837 338.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 1 313 792.00 | 1 313 792.00 | 1 313 792.00 | |
FJ Net sales | 1 313 792.00 | 1 313 792.00 | 1 313 792.00 | |
FQ Other income | 1.00 | |||
FR Total operating income (I) | 1 313 793.00 | |||
FW Other purchases and external expenses | 19 159.00 | |||
FX Taxes, duties, and similar payments | 38 372.00 | |||
FY Salaries and Wages | 478 597.00 | |||
FZ Social Security Contributions | 92 456.00 | |||
GF Total Operating Expenses (II) | 628 584.00 | |||
GG - OPERATING RESULT (I - II) | 685 209.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 685 209.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 186 903.00 | 24 409.00 | 186 903.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 1 313 793.00 | 751 152.00 | 1 313 793.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 815 487.00 | 670 687.00 | 815 487.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 498 306.00 | 80 464.00 | 498 306.00 | |
