All the information you need about HELIODORE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-06-23 | Public | 2021-12-31 | Simplified |
| 2021-06-10 | Public | 2020-12-31 | Simplified |
| 2020-07-02 | Public | 2019-12-31 | Simplified |
| 2019-07-30 | Public | 2018-12-31 | Simplified |
| 2018-11-27 | Public | 2017-12-31 | Simplified |
| 2017-06-22 | Public | 2016-12-31 | Simplified |
| Name | HELIODORE |
| Siren | 421341512 |
| Closing | 2020-12-31 |
| Registry code | 3405 |
| Registration number | 9689 |
| Management number | 1998B01581 |
| Activity code | 9525Z |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-06-10 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 34000 Montpellier |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 15 245.00 | 15 245.00 | 15 245.00 | |
028 Tangible Assets | 61 797.00 | 43 768.00 | 18 029.00 | 61 797.00 |
040 Financial Assets | 300.00 | 300.00 | 300.00 | |
044 Total Fixed Assets | 77 342.00 | 43 768.00 | 33 574.00 | 77 342.00 |
060 Merchandise inventory | 139 375.00 | 139 375.00 | 139 375.00 | |
068 Receivables – Trade and related accounts | ||||
072 Receivables – Other | 2 228.00 | 2 228.00 | 2 228.00 | |
084 Cash | 64 847.00 | 64 847.00 | 64 847.00 | |
096 Total Current Assets + Prepaid Expenses | 206 450.00 | 206 450.00 | 206 450.00 | |
110 Total Assets | 283 792.00 | 43 768.00 | 240 024.00 | 283 792.00 |
120 Share or Individual Capital | 7 622.00 | |||
126 Legal Reserve | 762.00 | |||
134 Retained Earnings | 151 410.00 | |||
136 Profit for the Year | 38 032.00 | |||
142 Total Equity - Total I | 197 826.00 | |||
156 Loans and similar debts | 9 559.00 | |||
166 Suppliers and related accounts | 2 487.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 2 330.00 | |||
172 Other debts | 30 152.00 | |||
176 Total debts | 42 197.00 | |||
180 Liabilities Total | 240 024.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 281 843.00 | 245 185.00 | 281 843.00 | |
218 Production of services sold - France | 26 869.00 | 27 945.00 | 26 869.00 | |
226 Operating subsidies received | 12 000.00 | 12 000.00 | ||
230 Other income | 2 662.00 | 392.00 | 2 662.00 | |
232 Total operating income excluding VAT | 323 375.00 | 273 522.00 | 323 375.00 | |
234 Purchases of goods (including customs duties) | 220 885.00 | 173 702.00 | 220 885.00 | |
236 Inventory change (goods) | -34 512.00 | -13 380.00 | -34 512.00 | |
242 Other external expenses | 56 627.00 | 61 237.00 | 56 627.00 | |
243 (including business tax) | 442.00 | 442.00 | ||
244 Taxes, duties and similar payments | 738.00 | 1 552.00 | 738.00 | |
250 Staff compensation | 24 499.00 | 31 132.00 | 24 499.00 | |
252 Social security contributions | 5 435.00 | 4 808.00 | 5 435.00 | |
254 Depreciation and amortization | 6 725.00 | 6 725.00 | 6 725.00 | |
262 Other expenses | 103.00 | 7.00 | 103.00 | |
264 Total operating expenses | 280 501.00 | 265 783.00 | 280 501.00 | |
270 Operating profit | 42 874.00 | 7 739.00 | 42 874.00 | |
290 Exceptional income | 2 331.00 | 2 331.00 | ||
294 Financial expenses | 151.00 | 201.00 | 151.00 | |
300 Exceptional expenses | 2 335.00 | 2 335.00 | ||
306 Income tax's | 4 688.00 | 1 131.00 | 4 688.00 | |
310 Profit or loss | 38 032.00 | 6 407.00 | 38 032.00 | |
