| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 55 625 985.00 | | 55 625 985.00 | 55 625 985.00 |
BJ TOTAL (I) | 55 625 985.00 | | 55 625 985.00 | 55 625 985.00 |
BZ Other receivables | 1 500.00 | | 1 500.00 | 1 500.00 |
CF Cash and cash equivalents | 267 999.00 | | 267 999.00 | 267 999.00 |
CJ TOTAL (II) | 269 499.00 | | 269 499.00 | 269 499.00 |
CO Grand total (0 to V) | 55 895 484.00 | | 55 895 484.00 | 55 895 484.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 55 901 446.00 | | | 55 901 446.00 |
DB Share, merger, contribution premiums, etc. | 3.00 | | | 3.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -14 240.00 | | | -14 240.00 |
DL TOTAL (I) | 55 887 210.00 | | | 55 887 210.00 |
DX Trade payables and related accounts | 8 274.00 | | | 8 274.00 |
EC TOTAL (IV) | 8 274.00 | | | 8 274.00 |
EE Grand total (I to V) | 55 895 484.00 | | | 55 895 484.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 14 240.00 | |
GF Total Operating Expenses (II) | | | 14 240.00 | |
GG - OPERATING RESULT (I - II) | | | -14 240.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -14 240.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 275 364.00 | | | 275 364.00 |
HD Total exceptional income (VII) | 275 364.00 | | | 275 364.00 |
HF Exceptional expenses on capital transactions | 275 364.00 | | | 275 364.00 |
HH Total exceptional expenses (VIII) | 275 364.00 | | | 275 364.00 |
HL TOTAL REVENUE (I + III + V + VII) | 275 364.00 | | | 275 364.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 289 603.00 | | | 289 603.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -14 240.00 | | | -14 240.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | 55 901 348.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | | 55 901 348.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 8 274.00 | 8 274.00 | | 8 274.00 |
UX Other trade receivables | 1 500.00 | 1 500.00 | | 1 500.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 500.00 | 1 500.00 | | 1 500.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 8 274.00 | 8 274.00 | | 8 274.00 |
