| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 178 331.00 | | 1 178 331.00 | 1 178 331.00 |
CO Grand total (0 to V) | 1 178 331.00 | | 1 178 331.00 | 1 178 331.00 |
CU Other investments | 1 178 331.00 | | 1 178 331.00 | 1 178 331.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 137 408.00 | | | 137 408.00 |
DD Legal reserve (1) | 13 741.00 | | | 13 741.00 |
DG Other reserves | 364 760.00 | | | 364 760.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -11 154.00 | | | -11 154.00 |
DL TOTAL (I) | 504 755.00 | | | 504 755.00 |
DV Miscellaneous Loans and Financial Debts (4) | 386 560.00 | | | 386 560.00 |
DX Trade payables and related accounts | 3 100.00 | | | 3 100.00 |
DZ Fixed asset liabilities and related accounts | 6 802.00 | | | 6 802.00 |
EA Other liabilities | 277 114.00 | | | 277 114.00 |
EC TOTAL (IV) | 673 576.00 | | | 673 576.00 |
EE Grand total (I to V) | 1 178 331.00 | | | 1 178 331.00 |
EG Accrued income and payables due within one year | 673 576.00 | | | 673 576.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 080.00 | |
GF Total Operating Expenses (II) | | | 5 080.00 | |
GG - OPERATING RESULT (I - II) | | | -5 080.00 | |
GR Interest and similar expenses | | | 3 866.00 | |
GU Total financial expenses (VI) | | | 3 866.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -3 866.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -8 946.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 2 208.00 | | | 2 208.00 |
HH Total exceptional expenses (VIII) | 2 208.00 | | | 2 208.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -2 208.00 | | | -2 208.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 11 154.00 | | | 11 154.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -11 154.00 | | | -11 154.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 178 331.00 | | | 1 178 331.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 178 331.00 | |
I4 DECREASES Grand Total | | | 1 178 331.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 178 331.00 | | | 1 178 331.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 100.00 | 3 100.00 | | 3 100.00 |
8J Fixed Asset Liabilities and Related Accounts | 6 802.00 | 6 802.00 | | 6 802.00 |
8K Other liabilities (including liabilities related to repo transactions) | 277 114.00 | 277 114.00 | | 277 114.00 |
VI Group and Associates | 386 560.00 | 386 560.00 | | 386 560.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 673 576.00 | 673 576.00 | | 673 576.00 |
