| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 2 000.00 | | 2 000.00 | 2 000.00 |
CF Cash and cash equivalents | 2 720.00 | | 2 720.00 | 2 720.00 |
CJ TOTAL (II) | 2 720.00 | | 2 720.00 | 2 720.00 |
CO Grand total (0 to V) | 4 720.00 | | 4 720.00 | 4 720.00 |
CU Other investments | 2 000.00 | | 2 000.00 | 2 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | 10 000.00 | | 10 000.00 |
DH Retained earnings | -15 303.00 | -10 144.00 | | -15 303.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 750.00 | -5 159.00 | | -2 750.00 |
DL TOTAL (I) | -8 053.00 | -5 303.00 | | -8 053.00 |
DV Miscellaneous Loans and Financial Debts (4) | 11 302.00 | 9 302.00 | | 11 302.00 |
DX Trade payables and related accounts | 1 470.00 | 3 298.00 | | 1 470.00 |
DY Tax and social security liabilities | | 275.00 | | |
EC TOTAL (IV) | 12 773.00 | 12 875.00 | | 12 773.00 |
EE Grand total (I to V) | 4 720.00 | 7 573.00 | | 4 720.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 2 743.00 | |
FX Taxes, duties, and similar payments | | | | |
FZ Social Security Contributions | | | | |
GE Other Expenses | | | 7.00 | |
GF Total Operating Expenses (II) | | | 2 750.00 | |
GG - OPERATING RESULT (I - II) | | | -2 750.00 | |
GR Interest and similar expenses | | | 1.00 | |
GU Total financial expenses (VI) | | | 1.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 750.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 191.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 750.00 | 5 350.00 | | 2 750.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 750.00 | -5 159.00 | | -2 750.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 2 000.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 2 000.00 | |
I4 DECREASES Grand Total | | | 2 000.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 2 000.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 2 015.00 | 2 015.00 | | 2 015.00 |
8B Suppliers and Related Accounts | 1 470.00 | 1 470.00 | | 1 470.00 |
VI Group and Associates | 9 287.00 | 9 287.00 | | 9 287.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 12 773.00 | 12 773.00 | | 12 773.00 |
