Grow your business safely with Financière EMG

All the information you need about Financière EMG to develop and secure your business in France

F HOME > CORPORATES > Financière EMG > BALANCE SHEET ( 2021-06-25)

THE LIST OF BALANCE SHEET : Financière EMG

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-07-18 Public 2021-12-31 Consolidated
2022-07-04 Public 2021-12-31 Complete
2021-06-25 Public 2020-12-31 Consolidated
2021-06-23 Public 2020-12-31 Complete
2020-07-09 Public 2019-12-31 Consolidated
2019-08-01 Public 2018-12-31 Consolidated
2018-07-18 Public 2017-12-31 Consolidated
2017-07-12 Public 2016-12-31 Complete
NameFinancière EMG
Siren801720343
Closing2020-12-31
Registry code 9301
Registration number 21321
Management number2017B11849
Activity code 6420Z
Closing date n-12019-12-31
Duration Fiscal year 12
Duration Fiscal year n-100
Filing date2021-06-25
Modification01 Annual accounts entered with accounting inconsistencies at document source
Balance sheet typeK : Consolidated
Currency codeEUR
ConfidentialityPublic
Address93210 SAINT-DENIS
1 - Assets (balance sheet)Gross amount NAmortization year NNet year NNet year N-1
A2 TOTAL ASSETS 59 431 000.00
AJ Other Intangible Assets 6 106 000.00
AT Other tangible assets 196 823 000.00
BH Other financial assets 11 525 000.00
BJ TOTAL (I) 273 885 000.00
BN Goods in progress 410 000.00
BX Customers and related accounts 57 569 000.00
BZ Other receivables 14 711 000.00
CF Cash and cash equivalents 43 394 000.00
CJ TOTAL (II) 116 084 000.00
CO Grand total (0 to V) 389 969 000.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
DA Share or individual capital 4 050 000.00 4 050 000.00 4 050 000.00
DG Other reserves 53 039 000.00 53 039 000.00 53 039 000.00
DL TOTAL (I) -43 335 000.00 3 743 000.00 -43 335 000.00
DP Provisions for Risks 3 114 000.00 1 696 000.00 3 114 000.00
DR TOTAL (IV) 6 094 000.00 4 755 000.00 6 094 000.00
DV Miscellaneous Loans and Financial Debts (4) 370 928 000.00 305 374 000.00 370 928 000.00
EA Other liabilities 55 305 000.00 43 434 000.00 55 305 000.00
EC TOTAL (IV) 426 233 000.00 348 808 000.00 426 233 000.00
EE Grand total (I to V) 389 969 000.00 358 289 000.00 389 969 000.00
P2 LIABILITIES - Gross Technical Reserves -100 424 000.00 -53 346 000.00 -100 424 000.00
P7 LIABILITIES - Retained Earnings 977 000.00 983 000.00 977 000.00
P8 LIABILITIES - Profit or Loss for the Year 2 980 000.00 3 059 000.00 2 980 000.00
3 - Income statement Amount France year NAmount Export year NTotal year NTotal year N-1
FQ Other income 5 197 000.00
FR Total operating income (I) 240 850 000.00
FT Inventory change (goods) 2 377 000.00
FX Taxes, duties, and similar payments 1 684 000.00
FZ Social Security Contributions 101 510 000.00
GA Operating Expenses - Depreciation and Amortization 46 469 000.00
GE Other Expenses 2 229 000.00
GG - OPERATING RESULT (I - II) -32 663 000.00
GP Total financial income (V) 9 000.00
GU Total financial expenses (VI) 14 267 000.00
GV - FINANCIAL INCOME (V - VI) -14 258 000.00
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) -47 735 000.00
4 - Income statement (continued)Amount year NAmount year N-1
HK Income tax -3 055 000.00 3 399 000.00 -3 055 000.00
R6 Group Income (Consolidated Net Income) -44 680 000.00 -9 623 000.00 -44 680 000.00
R7 Share of minority interests (Non-group income) 9 000.00 11 000.00 9 000.00
R8 Net income, group share (parent company share) -44 689 000.00 -9 634 000.00 -44 689 000.00

all companies in France

Complete and comprehensive database.