| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | 1 389.00 | 1 387.00 | 2.00 | 1 389.00 |
AT Other tangible assets | 113.00 | 113.00 | | 113.00 |
BB Receivables related to investments | 41 907.00 | | 41 907.00 | 41 907.00 |
BH Other financial assets | 30.00 | | 30.00 | 30.00 |
BJ TOTAL (I) | 45 496.00 | 1 499.00 | 43 997.00 | 45 496.00 |
BZ Other receivables | 2 638.00 | | 2 638.00 | 2 638.00 |
CD Marketable securities | 210 096.00 | | 210 096.00 | 210 096.00 |
CF Cash and cash equivalents | 2 483.00 | | 2 483.00 | 2 483.00 |
CH Prepaid expenses | 150.00 | | 150.00 | 150.00 |
CJ TOTAL (II) | 215 366.00 | | 215 366.00 | 215 366.00 |
CO Grand total (0 to V) | 260 863.00 | 1 499.00 | 259 363.00 | 260 863.00 |
CU Other investments | 2 058.00 | | 2 058.00 | 2 058.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 50 000.00 | 50 000.00 | | 50 000.00 |
DD Legal reserve (1) | 5 000.00 | 5 000.00 | | 5 000.00 |
DG Other reserves | 203 292.00 | 248 344.00 | | 203 292.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 783.00 | -45 052.00 | | -5 783.00 |
DL TOTAL (I) | 252 509.00 | 258 292.00 | | 252 509.00 |
EA Other liabilities | 6 854.00 | 6 854.00 | | 6 854.00 |
EC TOTAL (IV) | 6 854.00 | 6 854.00 | | 6 854.00 |
EE Grand total (I to V) | 259 363.00 | 265 146.00 | | 259 363.00 |
EG Accrued income and payables due within one year | 6 854.00 | 6 854.00 | | 6 854.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 483.00 | |
FX Taxes, duties, and similar payments | | | | |
FY Salaries and Wages | | | | |
FZ Social Security Contributions | | | | |
GF Total Operating Expenses (II) | | | 6 483.00 | |
GG - OPERATING RESULT (I - II) | | | -6 483.00 | |
GL Other interest and similar income | | | 700.00 | |
GP Total financial income (V) | | | 700.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | 700.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 783.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 700.00 | 590.00 | | 700.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 483.00 | 45 642.00 | | 6 483.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 783.00 | -45 052.00 | | -5 783.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 6 854.00 | 6 854.00 | | 6 854.00 |
UL Receivables related to investments | 41 907.00 | | 41 907.00 | 41 907.00 |
UT Other financial assets | 30.00 | | 30.00 | 30.00 |
UZ Social Security, other social security organizations | 330.00 | 330.00 | | 330.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 2 308.00 | 2 308.00 | | 2 308.00 |
VS Prepaid expenses | 150.00 | 150.00 | | 150.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 44 724.00 | 2 787.00 | 41 937.00 | 44 724.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 6 854.00 | 6 854.00 | | 6 854.00 |
