| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 366 011.00 | | 366 011.00 | 366 011.00 |
BZ Other receivables | 1 806.00 | | 1 806.00 | 1 806.00 |
CF Cash and cash equivalents | 52 125.00 | | 52 125.00 | 52 125.00 |
CJ TOTAL (II) | 53 931.00 | | 53 931.00 | 53 931.00 |
CO Grand total (0 to V) | 419 941.00 | | 419 941.00 | 419 941.00 |
CU Other investments | 366 011.00 | | 366 011.00 | 366 011.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 60 000.00 | 60 000.00 | | 60 000.00 |
DD Legal reserve (1) | 6 000.00 | 6 000.00 | | 6 000.00 |
DG Other reserves | 347 811.00 | 351 659.00 | | 347 811.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 280.00 | -3 848.00 | | -2 280.00 |
DL TOTAL (I) | 411 532.00 | 413 811.00 | | 411 532.00 |
DV Miscellaneous Loans and Financial Debts (4) | 5 772.00 | 72.00 | | 5 772.00 |
DX Trade payables and related accounts | 2 040.00 | 3 780.00 | | 2 040.00 |
DY Tax and social security liabilities | 598.00 | | | 598.00 |
EA Other liabilities | | 5 700.00 | | |
EC TOTAL (IV) | 8 410.00 | 9 552.00 | | 8 410.00 |
EE Grand total (I to V) | 419 941.00 | 423 363.00 | | 419 941.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 682.00 | |
FX Taxes, duties, and similar payments | | | 598.00 | |
FZ Social Security Contributions | | | | |
GF Total Operating Expenses (II) | | | 2 280.00 | |
GG - OPERATING RESULT (I - II) | | | -2 280.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 280.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 280.00 | 3 848.00 | | 2 280.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 280.00 | -3 848.00 | | -2 280.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 366 011.00 | | | 366 011.00 |
I3 DECREASES Total Financial Fixed Assets | | | 366 011.00 | |
I4 DECREASES Grand Total | | | 366 011.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 366 011.00 | | | 366 011.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 040.00 | 2 040.00 | | 2 040.00 |
VB VAT | 1 806.00 | 1 806.00 | | 1 806.00 |
VI Group and Associates | 5 772.00 | 5 772.00 | | 5 772.00 |
VQ Other Taxes, Duties, and Similar Debts | 598.00 | 598.00 | | 598.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 806.00 | 1 806.00 | | 1 806.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 8 410.00 | 8 410.00 | | 8 410.00 |
