| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 1 832.00 | | 1 832.00 | 1 832.00 |
BJ TOTAL (I) | 221 847.00 | | 221 847.00 | 221 847.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 8 626.00 | | 8 626.00 | 8 626.00 |
CJ TOTAL (II) | 8 626.00 | | 8 626.00 | 8 626.00 |
CO Grand total (0 to V) | 230 473.00 | | 230 473.00 | 230 473.00 |
CU Other investments | 220 015.00 | | 220 015.00 | 220 015.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | 10 000.00 | | 10 000.00 |
DD Legal reserve (1) | 1 000.00 | 1 000.00 | | 1 000.00 |
DG Other reserves | 116 888.00 | 82 116.00 | | 116 888.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 46 474.00 | 34 772.00 | | 46 474.00 |
DL TOTAL (I) | 174 363.00 | 127 888.00 | | 174 363.00 |
DU Loans and Debts from Credit Institutions (3) | 23 494.00 | 48 552.00 | | 23 494.00 |
DV Miscellaneous Loans and Financial Debts (4) | 32 335.00 | 54 000.00 | | 32 335.00 |
DX Trade payables and related accounts | 282.00 | 270.00 | | 282.00 |
EC TOTAL (IV) | 56 110.00 | 102 822.00 | | 56 110.00 |
EE Grand total (I to V) | 230 473.00 | 230 710.00 | | 230 473.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 333.00 | |
FX Taxes, duties, and similar payments | | | 131.00 | |
FZ Social Security Contributions | | | 529.00 | |
GF Total Operating Expenses (II) | | | 4 993.00 | |
GG - OPERATING RESULT (I - II) | | | -4 993.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 52 320.00 | |
GP Total financial income (V) | | | 52 320.00 | |
GR Interest and similar expenses | | | 840.00 | |
GU Total financial expenses (VI) | | | 840.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 51 480.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 46 487.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 13.00 | 28.00 | | 13.00 |
HH Total exceptional expenses (VIII) | 13.00 | 28.00 | | 13.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -13.00 | -28.00 | | -13.00 |
HL TOTAL REVENUE (I + III + V + VII) | 52 320.00 | 40 000.00 | | 52 320.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 846.00 | 5 228.00 | | 5 846.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 46 474.00 | 34 772.00 | | 46 474.00 |
