| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 120 326.00 | | 120 326.00 | 120 326.00 |
BJ TOTAL (I) | 5 969 983.00 | | 5 969 983.00 | 5 969 983.00 |
CF Cash and cash equivalents | 61 261.00 | | 61 261.00 | 61 261.00 |
CJ TOTAL (II) | 61 261.00 | | 61 261.00 | 61 261.00 |
CO Grand total (0 to V) | 6 031 243.00 | | 6 031 243.00 | 6 031 243.00 |
CP Shares due in less than one year | 120 326.00 | | | 120 326.00 |
CU Other investments | 5 849 657.00 | | 5 849 657.00 | 5 849 657.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 856 636.00 | 5 396 877.00 | | 5 856 636.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 157 467.00 | 8 089.00 | | 157 467.00 |
DL TOTAL (I) | 6 014 104.00 | 5 404 966.00 | | 6 014 104.00 |
DX Trade payables and related accounts | 17 140.00 | 16 719.00 | | 17 140.00 |
EC TOTAL (IV) | 17 140.00 | 16 719.00 | | 17 140.00 |
EE Grand total (I to V) | 6 031 243.00 | 5 421 685.00 | | 6 031 243.00 |
EG Accrued income and payables due within one year | 17 140.00 | 16 719.00 | | 17 140.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 61 053.00 | |
GF Total Operating Expenses (II) | | | 61 053.00 | |
GG - OPERATING RESULT (I - II) | | | -61 053.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 218 771.00 | |
GP Total financial income (V) | | | 218 771.00 | |
GR Interest and similar expenses | | | 251.00 | |
GU Total financial expenses (VI) | | | 251.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 218 520.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 157 467.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 218 771.00 | 67 807.00 | | 218 771.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 61 304.00 | 59 718.00 | | 61 304.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 157 467.00 | 8 089.00 | | 157 467.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 5 389 897.00 | | 580 086.00 | 5 389 897.00 |
I3 DECREASES Total Financial Fixed Assets | | | 5 969 983.00 | |
I4 DECREASES Grand Total | | | 5 969 983.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 5 389 897.00 | | 580 086.00 | 5 389 897.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 17 140.00 | 17 140.00 | | 17 140.00 |
UT Other financial assets | 120 326.00 | 120 326.00 | | 120 326.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 120 326.00 | 120 326.00 | | 120 326.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 17 140.00 | 17 140.00 | | 17 140.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 61 053.00 | 57 462.00 | | 61 053.00 |
ZE Dividends | 8 089.00 | | | 8 089.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 61 053.00 | 57 462.00 | | 61 053.00 |
