| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 169 489.00 | | 169 489.00 | 169 489.00 |
BZ Other receivables | 59 501.00 | | 59 501.00 | 59 501.00 |
CF Cash and cash equivalents | 3 081.00 | | 3 081.00 | 3 081.00 |
CJ TOTAL (II) | 62 582.00 | | 62 582.00 | 62 582.00 |
CO Grand total (0 to V) | 232 071.00 | | 232 071.00 | 232 071.00 |
CU Other investments | 169 489.00 | | 169 489.00 | 169 489.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 168 490.00 | | | 168 490.00 |
DH Retained earnings | -5 497.00 | | | -5 497.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 4 932.00 | | | 4 932.00 |
DL TOTAL (I) | 167 925.00 | | | 167 925.00 |
DV Miscellaneous Loans and Financial Debts (4) | 59 215.00 | | | 59 215.00 |
DX Trade payables and related accounts | 2 131.00 | | | 2 131.00 |
EA Other liabilities | 2 800.00 | | | 2 800.00 |
EC TOTAL (IV) | 64 146.00 | | | 64 146.00 |
EE Grand total (I to V) | 232 071.00 | | | 232 071.00 |
EG Accrued income and payables due within one year | 64 146.00 | | | 64 146.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 638.00 | |
GF Total Operating Expenses (II) | | | 638.00 | |
GG - OPERATING RESULT (I - II) | | | -638.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 5 000.00 | |
GL Other interest and similar income | | | 600.00 | |
GP Total financial income (V) | | | 5 600.00 | |
GR Interest and similar expenses | | | 31.00 | |
GU Total financial expenses (VI) | | | 31.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 5 570.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 4 932.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 5 600.00 | | | 5 600.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 668.00 | | | 668.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 4 932.00 | | | 4 932.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 59 215.00 | 59 215.00 | | 59 215.00 |
8B Suppliers and Related Accounts | 2 131.00 | 2 131.00 | | 2 131.00 |
8K Other liabilities (including liabilities related to repo transactions) | 2 800.00 | 2 800.00 | | 2 800.00 |
VS Prepaid expenses | 59 501.00 | 59 501.00 | | 59 501.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 59 501.00 | 59 501.00 | | 59 501.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 64 146.00 | 64 146.00 | | 64 146.00 |
