| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 140.00 | | 140.00 | 140.00 |
CD Marketable securities | 186.00 | | 186.00 | 186.00 |
CF Cash and cash equivalents | 699.00 | | 699.00 | 699.00 |
CJ TOTAL (II) | 1 025.00 | | 1 025.00 | 1 025.00 |
CO Grand total (0 to V) | 1 025.00 | | 1 025.00 | 1 025.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DH Retained earnings | -90 558.00 | | | -90 558.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -11 342.00 | | | -11 342.00 |
DL TOTAL (I) | -100 900.00 | | | -100 900.00 |
DV Miscellaneous Loans and Financial Debts (4) | 805.00 | | | 805.00 |
EA Other liabilities | 101 121.00 | | | 101 121.00 |
EC TOTAL (IV) | 101 926.00 | | | 101 926.00 |
EE Grand total (I to V) | 1 025.00 | | | 1 025.00 |
EG Accrued income and payables due within one year | 101 926.00 | | | 101 926.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 316.00 | |
FX Taxes, duties, and similar payments | | | 166.00 | |
GF Total Operating Expenses (II) | | | 1 482.00 | |
GG - OPERATING RESULT (I - II) | | | -1 482.00 | |
GL Other interest and similar income | | | 2 014.00 | |
GP Total financial income (V) | | | 2 014.00 | |
GR Interest and similar expenses | | | 11 874.00 | |
GU Total financial expenses (VI) | | | 11 874.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -9 860.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -11 342.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 2 014.00 | | | 2 014.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 13 356.00 | | | 13 356.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -11 342.00 | | | -11 342.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 101 121.00 | 101 121.00 | | 101 121.00 |
VB VAT | 140.00 | 140.00 | | 140.00 |
VI Group and Associates | 805.00 | 805.00 | | 805.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 140.00 | 140.00 | | 140.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 101 926.00 | 101 926.00 | | 101 926.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 166.00 | | | 166.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 090.00 | | | 1 090.00 |
ST Other accounts | 226.00 | | | 226.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 166.00 | | | 166.00 |
YZ Total deductible VAT on goods and services | 140.00 | | | 140.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 316.00 | | | 1 316.00 |
