| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 124 900.00 | 124 900.00 | | 124 900.00 |
BZ Other receivables | 211.00 | | 211.00 | 211.00 |
CJ TOTAL (II) | 211.00 | | 211.00 | 211.00 |
CO Grand total (0 to V) | 125 111.00 | 124 900.00 | 211.00 | 125 111.00 |
CU Other investments | 124 900.00 | 124 900.00 | | 124 900.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -781.00 | | | -781.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -205 152.00 | -781.00 | | -205 152.00 |
DL TOTAL (I) | -204 933.00 | 218.00 | | -204 933.00 |
DV Miscellaneous Loans and Financial Debts (4) | 205 145.00 | 123 916.00 | | 205 145.00 |
DX Trade payables and related accounts | | 960.00 | | |
EC TOTAL (IV) | 205 145.00 | 124 876.00 | | 205 145.00 |
EE Grand total (I to V) | 211.00 | 125 095.00 | | 211.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 81.00 | |
GF Total Operating Expenses (II) | | | 81.00 | |
GG - OPERATING RESULT (I - II) | | | -81.00 | |
GQ Financial allocations to depreciation and provisions | | | 124 900.00 | |
GR Interest and similar expenses | | | 80 170.00 | |
GU Total financial expenses (VI) | | | 205 070.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -205 070.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -205 152.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | | 200.00 | | |
HD Total exceptional income (VII) | | 200.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 200.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 200.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 205 152.00 | 981.00 | | 205 152.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -205 152.00 | -781.00 | | -205 152.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 124 900.00 | | | 124 900.00 |
I3 DECREASES Total Financial Fixed Assets | | | 124 900.00 | |
I4 DECREASES Grand Total | | | 124 900.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 124 900.00 | | | 124 900.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7B Total provisions for depreciation | | 124 900.00 | | |
7C Grand total | | 124 900.00 | | |
9U on fixed assets – equity investments | | | | |
UG - Financial | | 124 900.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 211.00 | 211.00 | | 211.00 |
VI Group and Associates | 205 145.00 | 205 145.00 | | 205 145.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 211.00 | 211.00 | | 211.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 205 145.00 | 205 145.00 | | 205 145.00 |
