| |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 44 367.00 | 43 790.00 | 577.00 | 44 367.00 |
044 Total Fixed Assets | 44 367.00 | 43 790.00 | 577.00 | 44 367.00 |
050 Raw materials, supplies, in progress | 650.00 | | 650.00 | 650.00 |
068 Receivables – Trade and related accounts | 630.00 | | 630.00 | 630.00 |
072 Receivables – Other | 2 476.00 | | 2 476.00 | 2 476.00 |
084 Cash | 27 952.00 | | 27 952.00 | 27 952.00 |
096 Total Current Assets + Prepaid Expenses | 31 708.00 | | 31 708.00 | 31 708.00 |
110 Total Assets | 76 075.00 | 43 790.00 | 32 285.00 | 76 075.00 |
120 Share or Individual Capital | | | 8 000.00 | |
126 Legal Reserve | | | 800.00 | |
132 Other Reserves | | | 28 292.00 | |
134 Retained Earnings | | | -27 256.00 | |
136 Profit for the Year | | | -4 345.00 | |
142 Total Equity - Total I | | | 5 491.00 | |
166 Suppliers and related accounts | | | 2 400.00 | |
169 Other debts including current accounts of partners for fiscal year N | | 24 299.00 | | |
172 Other debts | | | 24 394.00 | |
176 Total debts | | | 26 794.00 | |
180 Liabilities Total | | | 32 285.00 | |
182 Cost of fixed assets acquired or created during the financial year | | | 599.00 | |
| |
| 2 - Income statement | Amount year N | Amount year N-1 | | |
218 Production of services sold - France | 9 145.00 | | | 9 145.00 |
232 Total operating income excluding VAT | 9 145.00 | | | 9 145.00 |
238 Purchases of raw materials and other supplies (including royalties | 908.00 | | | 908.00 |
240 Inventory changes (raw materials and supplies) | 200.00 | | | 200.00 |
242 Other external expenses | 11 629.00 | | | 11 629.00 |
243 (including business tax) | -3 611.00 | | | -3 611.00 |
244 Taxes, duties and similar payments | 361.00 | | | 361.00 |
254 Depreciation and amortization | 22.00 | | | 22.00 |
264 Total operating expenses | 13 120.00 | | | 13 120.00 |
270 Operating profit | -3 975.00 | | | -3 975.00 |
300 Exceptional expenses | 370.00 | | | 370.00 |
310 Profit or loss | -4 345.00 | | | -4 345.00 |
| |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | | | |
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets | 599.00 | | | 599.00 |
490 Total Fixed Assets (Gross Value) | 45 657.00 | | | 45 657.00 |
492 Total Fixed Assets (Increases) | 599.00 | | | 599.00 |
494 Total Fixed Assets (Decreases) | 1 888.00 | | | 1 888.00 |
| |
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | | | |
378 Amount of deductible VAT on goods and services | 1 839.00 | | | 1 839.00 |