Grow your business safely with PLAN-CONCEPT
All the information you need about PLAN-CONCEPT to develop and secure your business in France
P
HOME >
CORPORATES
>
PLAN-CONCEPT >
BALANCE SHEET (
2021-07-15)
THE LIST OF BALANCE SHEET : PLAN-CONCEPT
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-25 | Public | 2021-12-31 | Simplified |
| 2021-07-15 | Public | 2020-12-31 | Simplified |
| 2020-07-02 | Public | 2019-12-31 | Simplified |
| 2019-07-30 | Public | 2018-12-31 | Simplified |
| 2018-07-20 | Public | 2017-12-31 | Simplified |
| 2017-07-10 | Public | 2016-12-31 | Simplified |
| Name | PLAN-CONCEPT |
| Siren | 487998346 |
| Closing | 2020-12-31 |
| Registry code | 4202 |
| Registration number | B2021/008596 |
| Management number | 2006B00023 |
| Activity code | 7112B |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-07-15 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 42390 VILLARS |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 4 141.00 | 4 141.00 | 4 141.00 | |
028 Tangible Assets | 14 673.00 | 13 606.00 | 1 067.00 | 14 673.00 |
044 Total Fixed Assets | 18 814.00 | 17 747.00 | 1 067.00 | 18 814.00 |
050 Raw materials, supplies, in progress | 4 000.00 | 4 000.00 | 4 000.00 | |
068 Receivables – Trade and related accounts | 30 169.00 | 30 169.00 | 30 169.00 | |
072 Receivables – Other | 844.00 | 844.00 | 844.00 | |
084 Cash | 67 627.00 | 67 627.00 | 67 627.00 | |
092 Prepaid expenses | 500.00 | 500.00 | 500.00 | |
096 Total Current Assets + Prepaid Expenses | 103 139.00 | 103 139.00 | 103 139.00 | |
110 Total Assets | 121 954.00 | 17 747.00 | 104 207.00 | 121 954.00 |
120 Share or Individual Capital | 16 000.00 | |||
126 Legal Reserve | 1 600.00 | |||
132 Other Reserves | 21 461.00 | |||
134 Retained Earnings | 15 532.00 | |||
136 Profit for the Year | 28 185.00 | |||
142 Total Equity - Total I | 82 779.00 | |||
166 Suppliers and related accounts | 6 642.00 | |||
172 Other debts | 14 786.00 | |||
176 Total debts | 21 428.00 | |||
180 Liabilities Total | 104 207.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 1 367.00 | 1 955.00 | 1 367.00 | |
214 Production of goods sold - France | 148 497.00 | 157 538.00 | 148 497.00 | |
230 Other income | 4 823.00 | 1.00 | 4 823.00 | |
232 Total operating income excluding VAT | 154 687.00 | 159 494.00 | 154 687.00 | |
238 Purchases of raw materials and other supplies (including royalties | 28 017.00 | 34 893.00 | 28 017.00 | |
240 Inventory changes (raw materials and supplies) | -358.00 | -864.00 | -358.00 | |
242 Other external expenses | 23 674.00 | 18 173.00 | 23 674.00 | |
243 (including business tax) | 807.00 | 807.00 | ||
244 Taxes, duties and similar payments | 1 497.00 | 1 169.00 | 1 497.00 | |
250 Staff compensation | 52 629.00 | 57 734.00 | 52 629.00 | |
252 Social security contributions | 15 658.00 | 16 169.00 | 15 658.00 | |
254 Depreciation and amortization | 513.00 | 471.00 | 513.00 | |
262 Other expenses | 4.00 | 2.00 | 4.00 | |
264 Total operating expenses | 121 635.00 | 127 748.00 | 121 635.00 | |
270 Operating profit | 33 052.00 | 31 746.00 | 33 052.00 | |
280 Financial income | 107.00 | 34.00 | 107.00 | |
306 Income tax's | 4 974.00 | 4 767.00 | 4 974.00 | |
310 Profit or loss | 28 185.00 | 27 013.00 | 28 185.00 | |
all companies in France
Complete and comprehensive database.
