| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 2 652 081.00 | | 2 652 081.00 | 2 652 081.00 |
CF Cash and cash equivalents | 48 572.00 | | 48 572.00 | 48 572.00 |
CJ TOTAL (II) | 48 572.00 | | 48 572.00 | 48 572.00 |
CO Grand total (0 to V) | 2 700 653.00 | | 2 700 653.00 | 2 700 653.00 |
CU Other investments | 2 652 081.00 | | 2 652 081.00 | 2 652 081.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 127 000.00 | 2 127 000.00 | | 2 127 000.00 |
DB Share, merger, contribution premiums, etc. | 3 778.00 | 3 778.00 | | 3 778.00 |
DD Legal reserve (1) | 109 671.00 | 94 626.00 | | 109 671.00 |
DG Other reserves | 291 070.00 | 135 683.00 | | 291 070.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 128 247.00 | 300 905.00 | | 128 247.00 |
DL TOTAL (I) | 2 659 767.00 | 2 661 993.00 | | 2 659 767.00 |
DU Loans and Debts from Credit Institutions (3) | 25.00 | 25.00 | | 25.00 |
DX Trade payables and related accounts | 960.00 | 960.00 | | 960.00 |
DY Tax and social security liabilities | 39 901.00 | 2 063.00 | | 39 901.00 |
EC TOTAL (IV) | 40 886.00 | 3 048.00 | | 40 886.00 |
EE Grand total (I to V) | 2 700 653.00 | 2 665 041.00 | | 2 700 653.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 467.00 | |
GF Total Operating Expenses (II) | | | 1 467.00 | |
GG - OPERATING RESULT (I - II) | | | -1 467.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 130 473.00 | |
GP Total financial income (V) | | | 130 473.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 130 473.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 129 006.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 759.00 | 2 063.00 | | 759.00 |
HL TOTAL REVENUE (I + III + V + VII) | 130 473.00 | 304 437.00 | | 130 473.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 226.00 | 3 532.00 | | 2 226.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 128 247.00 | 300 905.00 | | 128 247.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2 652 081.00 | | | 2 652 081.00 |
I3 DECREASES Total Financial Fixed Assets | | | 2 652 081.00 | |
I4 DECREASES Grand Total | | | 2 652 081.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 2 652 081.00 | | | 2 652 081.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 960.00 | 960.00 | | 960.00 |
8E Income Taxes | 759.00 | 759.00 | | 759.00 |
VG Loans with a maturity of up to one year at origin | 25.00 | 25.00 | | 25.00 |
VQ Other Taxes, Duties, and Similar Debts | 39 142.00 | 39 142.00 | | 39 142.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 40 886.00 | 40 886.00 | | 40 886.00 |
