| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 365.00 | | 365.00 | 365.00 |
CD Marketable securities | 15 200.00 | | 15 200.00 | 15 200.00 |
CF Cash and cash equivalents | 1 411.00 | | 1 411.00 | 1 411.00 |
CJ TOTAL (II) | 16 976.00 | | 16 976.00 | 16 976.00 |
CO Grand total (0 to V) | 16 976.00 | | 16 976.00 | 16 976.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 20 000.00 | 20 000.00 | | 20 000.00 |
DH Retained earnings | -3 507.00 | -2 861.00 | | -3 507.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -489.00 | -647.00 | | -489.00 |
DL TOTAL (I) | 16 004.00 | 16 492.00 | | 16 004.00 |
DV Miscellaneous Loans and Financial Debts (4) | 973.00 | 973.00 | | 973.00 |
EC TOTAL (IV) | 973.00 | 973.00 | | 973.00 |
EE Grand total (I to V) | 16 976.00 | 17 465.00 | | 16 976.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 507.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 507.00 | |
GG - OPERATING RESULT (I - II) | | | -507.00 | |
GL Other interest and similar income | | | 18.00 | |
GP Total financial income (V) | | | 18.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 18.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -489.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 18.00 | 38.00 | | 18.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 507.00 | 685.00 | | 507.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -489.00 | -647.00 | | -489.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
5B Provisions for taxes | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VI Group and Associates | 973.00 | 973.00 | | 973.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 973.00 | 973.00 | | 973.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | | 188.00 | | |
ST Other accounts | 507.00 | 497.00 | | 507.00 |
YZ Total deductible VAT on goods and services | 50.00 | 25.00 | | 50.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 507.00 | 497.00 | | 507.00 |
