All the information you need about PHARMACIE DES HELIANTHEMES to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-01 | Partially confidential | 2021-12-31 | Complete |
| 2021-07-20 | Partially confidential | 2020-12-31 | Complete |
| 2020-07-20 | Partially confidential | 2019-12-31 | Complete |
| 2019-07-01 | Partially confidential | 2018-12-31 | Complete |
| 2018-06-28 | Partially confidential | 2017-12-31 | Complete |
| 2017-07-18 | Partially confidential | 2016-12-31 | Complete |
| Name | PHARMACIE DES BUISSONNETS |
| Siren | 434075370 |
| Closing | 2020-12-31 |
| Registry code | 7901 |
| Registration number | 3618 |
| Management number | 2001B50013 |
| Activity code | 4773Z |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2021-07-20 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 79310 Mazières-en-Gâtine |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AH Goodwill | 708 888.00 | 708 888.00 | 708 888.00 | |
AJ Other Intangible Assets | 1 290.00 | 1 290.00 | 1 290.00 | |
AP Buildings | 392 413.00 | 132 599.00 | 259 814.00 | 392 413.00 |
AR Technical installations, industrial equipment and tools | 5 372.00 | 5 372.00 | 5 372.00 | |
AT Other tangible assets | 104 089.00 | 63 999.00 | 40 090.00 | 104 089.00 |
BH Other financial assets | 7 610.00 | 691.00 | 6 919.00 | 7 610.00 |
BJ TOTAL (I) | 1 220 462.00 | 203 951.00 | 1 016 511.00 | 1 220 462.00 |
BT Goods | 134 443.00 | 134 443.00 | 134 443.00 | |
BX Customers and related accounts | 15 507.00 | 15 507.00 | 15 507.00 | |
BZ Other receivables | 26 434.00 | 26 434.00 | 26 434.00 | |
CF Cash and cash equivalents | 160 686.00 | 160 686.00 | 160 686.00 | |
CH Prepaid expenses | 4 970.00 | 4 970.00 | 4 970.00 | |
CJ TOTAL (II) | 342 040.00 | 342 040.00 | 342 040.00 | |
CO Grand total (0 to V) | 1 562 501.00 | 203 951.00 | 1 358 551.00 | 1 562 501.00 |
CS Evaluated investments - equity method | 800.00 | 800.00 | 800.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 600 000.00 | 600 000.00 | 600 000.00 | |
DD Legal reserve (1) | 8 993.00 | 7 700.00 | 8 993.00 | |
DG Other reserves | 217 300.00 | 221 724.00 | 217 300.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 51 715.00 | 25 869.00 | 51 715.00 | |
DL TOTAL (I) | 878 008.00 | 855 293.00 | 878 008.00 | |
DU Loans and Debts from Credit Institutions (3) | 361 112.00 | 416 182.00 | 361 112.00 | |
DX Trade payables and related accounts | 91 573.00 | 96 328.00 | 91 573.00 | |
DY Tax and social security liabilities | 27 856.00 | 31 584.00 | 27 856.00 | |
EA Other liabilities | 4.00 | |||
EC TOTAL (IV) | 480 542.00 | 544 098.00 | 480 542.00 | |
EE Grand total (I to V) | 1 358 551.00 | 1 399 391.00 | 1 358 551.00 | |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 154 446.00 | 49 531.00 | 717.00 | 154 446.00 |
PE DEPRECIATION Total including other intangible assets | 1 290.00 | 1 290.00 | ||
QU DEPRECIATION Total Tangible Fixed Assets | 153 156.00 | 49 531.00 | 717.00 | 153 156.00 |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 91 573.00 | 91 573.00 | 91 573.00 | |
8C Staff and Related Accounts | 27 857.00 | 27 857.00 | 27 857.00 | |
8K Other liabilities (including liabilities related to repo transactions) | 6 972.00 | 6 972.00 | 6 972.00 | |
UT Other financial assets | 7 610.00 | 7 610.00 | 7 610.00 | |
VG Loans with a maturity of up to one year at origin | 354 140.00 | 44 732.00 | 180 321.00 | 354 140.00 |
VS Prepaid expenses | 46 910.00 | 46 910.00 | 46 910.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 54 520.00 | 46 910.00 | 7 610.00 | 54 520.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 480 542.00 | 171 134.00 | 180 321.00 | 480 542.00 |
