| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 3 071.00 | | 3 071.00 | 3 071.00 |
BJ TOTAL (I) | 3 071.00 | | 3 071.00 | 3 071.00 |
BZ Other receivables | 1 756.00 | | 1 756.00 | 1 756.00 |
CF Cash and cash equivalents | 188.00 | | 188.00 | 188.00 |
CJ TOTAL (II) | 1 943.00 | | 1 943.00 | 1 943.00 |
CO Grand total (0 to V) | 5 014.00 | | 5 014.00 | 5 014.00 |
CP Shares due in less than one year | 1.00 | | | 1.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 809.00 | | | -5 809.00 |
DL TOTAL (I) | -4 809.00 | | | -4 809.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 000.00 | | | 1 000.00 |
DX Trade payables and related accounts | 8 823.00 | | | 8 823.00 |
EC TOTAL (IV) | 9 823.00 | | | 9 823.00 |
EE Grand total (I to V) | 5 014.00 | | | 5 014.00 |
EG Accrued income and payables due within one year | 8 823.00 | | | 8 823.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 809.00 | |
GD Operating Expenses - Contingencies and Expenses: Provisions | | | | |
GF Total Operating Expenses (II) | | | 5 809.00 | |
GG - OPERATING RESULT (I - II) | | | -5 809.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 809.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 809.00 | | | 5 809.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 809.00 | | | -5 809.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 3 071.00 | |
I4 DECREASES Grand Total | | | 3 071.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 3 071.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | | | 3 071.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 1 000.00 | | 1 000.00 | 1 000.00 |
8B Suppliers and Related Accounts | 8 823.00 | 8 823.00 | | 8 823.00 |
VB VAT | 1 756.00 | 1 756.00 | | 1 756.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 756.00 | 1 756.00 | | 1 756.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 9 823.00 | 8 823.00 | 1 000.00 | 9 823.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 375.00 | | | 375.00 |
ST Other accounts | 5 433.00 | | | 5 433.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 5 809.00 | | | 5 809.00 |
