| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 6 147.00 | 6 147.00 | | 6 147.00 |
BJ TOTAL (I) | 168 990.00 | 168 975.00 | 15.00 | 168 990.00 |
CF Cash and cash equivalents | 30.00 | | 30.00 | 30.00 |
CJ TOTAL (II) | 30.00 | | 30.00 | 30.00 |
CO Grand total (0 to V) | 169 020.00 | 168 975.00 | 45.00 | 169 020.00 |
CU Other investments | 162 843.00 | 162 828.00 | 15.00 | 162 843.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 300.00 | 10 300.00 | | 10 300.00 |
DH Retained earnings | -88 518.00 | -88 377.00 | | -88 518.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -141.00 | -140.00 | | -141.00 |
DL TOTAL (I) | -78 359.00 | -78 218.00 | | -78 359.00 |
DV Miscellaneous Loans and Financial Debts (4) | 78 404.00 | 78 404.00 | | 78 404.00 |
EC TOTAL (IV) | 78 404.00 | 78 404.00 | | 78 404.00 |
EE Grand total (I to V) | 45.00 | 186.00 | | 45.00 |
EI Including equity loans | 78 404.00 | | | 78 404.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 141.00 | |
GF Total Operating Expenses (II) | | | 141.00 | |
GG - OPERATING RESULT (I - II) | | | -141.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -141.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 141.00 | 140.00 | | 141.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -141.00 | -140.00 | | -141.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 168 990.00 | | | 168 990.00 |
I3 DECREASES Total Financial Fixed Assets | | | 168 990.00 | |
I4 DECREASES Grand Total | | | 168 990.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 168 990.00 | | | 168 990.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7B Total provisions for depreciation | 168 975.00 | | | 168 975.00 |
7C Grand total | 168 975.00 | | | 168 975.00 |
9U on fixed assets – equity investments | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
UL Receivables related to investments | 6 147.00 | | 6 147.00 | 6 147.00 |
VI Group and Associates | 78 404.00 | | 78 404.00 | 78 404.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 6 147.00 | | 6 147.00 | 6 147.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 78 404.00 | | 78 404.00 | 78 404.00 |
