All the information you need about CENCINI FORAGE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-27 | Public | 2021-12-31 | Simplified |
| 2021-07-26 | Public | 2020-12-31 | Simplified |
| 2020-10-21 | Public | 2019-12-31 | Simplified |
| 2019-07-11 | Public | 2018-12-31 | Simplified |
| 2018-07-12 | Public | 2017-12-31 | Simplified |
| 2017-07-17 | Public | 2016-12-31 | Simplified |
| Name | CENCINI FORAGE |
| Siren | 530599976 |
| Closing | 2020-12-31 |
| Registry code | 8303 |
| Registration number | 4657 |
| Management number | 2011B00199 |
| Activity code | 3320B |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-07-26 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 83490 Le Muy |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 22 800.00 | 22 800.00 | 22 800.00 | |
014 Intangible Assets - Other | 414.00 | 414.00 | 414.00 | |
028 Tangible Assets | 19 862.00 | 19 639.00 | 223.00 | 19 862.00 |
044 Total Fixed Assets | 43 076.00 | 20 053.00 | 23 023.00 | 43 076.00 |
050 Raw materials, supplies, in progress | 3 690.00 | 3 690.00 | 3 690.00 | |
068 Receivables – Trade and related accounts | 10 124.00 | 1 905.00 | 8 219.00 | 10 124.00 |
072 Receivables – Other | 4 304.00 | 4 304.00 | 4 304.00 | |
084 Cash | 33 456.00 | 33 456.00 | 33 456.00 | |
096 Total Current Assets + Prepaid Expenses | 51 574.00 | 1 905.00 | 49 669.00 | 51 574.00 |
110 Total Assets | 94 650.00 | 21 958.00 | 72 692.00 | 94 650.00 |
120 Share or Individual Capital | 40 000.00 | |||
126 Legal Reserve | 500.00 | |||
134 Retained Earnings | -20 222.00 | |||
136 Profit for the Year | 18 254.00 | |||
142 Total Equity - Total I | 38 533.00 | |||
156 Loans and similar debts | 34.00 | |||
166 Suppliers and related accounts | 10 563.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 599.00 | |||
172 Other debts | 23 563.00 | |||
176 Total debts | 34 160.00 | |||
180 Liabilities Total | 72 692.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 152 935.00 | 127 303.00 | 152 935.00 | |
222 Inventory production | -10 900.00 | 9 360.00 | -10 900.00 | |
226 Operating subsidies received | 1 128.00 | 1 128.00 | ||
230 Other income | 2 367.00 | 942.00 | 2 367.00 | |
232 Total operating income excluding VAT | 145 530.00 | 137 605.00 | 145 530.00 | |
240 Inventory changes (raw materials and supplies) | 1 949.00 | -1 934.00 | 1 949.00 | |
242 Other external expenses | 73 469.00 | 76 879.00 | 73 469.00 | |
243 (including business tax) | 507.00 | 507.00 | ||
244 Taxes, duties and similar payments | 871.00 | 734.00 | 871.00 | |
250 Staff compensation | 35 537.00 | 46 858.00 | 35 537.00 | |
252 Social security contributions | 11 788.00 | 15 315.00 | 11 788.00 | |
254 Depreciation and amortization | 75.00 | 75.00 | ||
256 Provisions | 1 905.00 | 1 905.00 | ||
262 Other expenses | 1 683.00 | 55.00 | 1 683.00 | |
264 Total operating expenses | 127 276.00 | 137 907.00 | 127 276.00 | |
270 Operating profit | 18 254.00 | -302.00 | 18 254.00 | |
300 Exceptional expenses | 17.00 | |||
310 Profit or loss | 18 254.00 | -319.00 | 18 254.00 | |
