| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | | | -7.00 | |
BJ TOTAL (I) | 20.00 | | 20.00 | 20.00 |
BZ Other receivables | 2 489.00 | | 2 489.00 | 2 489.00 |
CF Cash and cash equivalents | 1 570.00 | | 1 570.00 | 1 570.00 |
CJ TOTAL (II) | 4 059.00 | | 4 059.00 | 4 059.00 |
CO Grand total (0 to V) | 4 079.00 | | 4 079.00 | 4 079.00 |
CU Other investments | 20.00 | | 20.00 | 20.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | | | 100.00 |
DH Retained earnings | -23 806.00 | | | -23 806.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 261.00 | | | -1 261.00 |
DL TOTAL (I) | -24 967.00 | | | -24 967.00 |
DU Loans and Debts from Credit Institutions (3) | 50.00 | | | 50.00 |
DV Miscellaneous Loans and Financial Debts (4) | 28 070.00 | | | 28 070.00 |
DX Trade payables and related accounts | 923.00 | | | 923.00 |
EA Other liabilities | 4.00 | | | 4.00 |
EC TOTAL (IV) | 29 046.00 | | | 29 046.00 |
EE Grand total (I to V) | 4 079.00 | | | 4 079.00 |
EG Accrued income and payables due within one year | 29 046.00 | | | 29 046.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 1.00 | |
FW Other purchases and external expenses | | | 1 035.00 | |
GF Total Operating Expenses (II) | | | 1 035.00 | |
GG - OPERATING RESULT (I - II) | | | -1 034.00 | |
GL Other interest and similar income | | | 140.00 | |
GP Total financial income (V) | | | 140.00 | |
GR Interest and similar expenses | | | 367.00 | |
GU Total financial expenses (VI) | | | 367.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -227.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 261.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 1.00 | | | 1.00 |
HD Total exceptional income (VII) | 1.00 | | | 1.00 |
HF Exceptional expenses on capital transactions | 1.00 | | | 1.00 |
HH Total exceptional expenses (VIII) | 1.00 | | | 1.00 |
HL TOTAL REVENUE (I + III + V + VII) | 142.00 | | | 142.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 403.00 | | | 1 403.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 261.00 | | | -1 261.00 |