| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 13 873.00 | | 13 873.00 | 13 873.00 |
BZ Other receivables | 180 430.00 | | 180 430.00 | 180 430.00 |
CF Cash and cash equivalents | 330.00 | | 330.00 | 330.00 |
CJ TOTAL (II) | 180 760.00 | | 180 760.00 | 180 760.00 |
CO Grand total (0 to V) | 194 633.00 | | 194 633.00 | 194 633.00 |
CU Other investments | 13 873.00 | | 13 873.00 | 13 873.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -237.00 | | | -237.00 |
DL TOTAL (I) | 763.00 | | | 763.00 |
DV Miscellaneous Loans and Financial Debts (4) | 193 270.00 | | | 193 270.00 |
DX Trade payables and related accounts | 600.00 | | | 600.00 |
EC TOTAL (IV) | 193 870.00 | | | 193 870.00 |
EE Grand total (I to V) | 194 633.00 | | | 194 633.00 |
EG Accrued income and payables due within one year | 193 870.00 | | | 193 870.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 145.00 | |
GF Total Operating Expenses (II) | | | 2 145.00 | |
GG - OPERATING RESULT (I - II) | | | -2 145.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 1 908.00 | |
GP Total financial income (V) | | | 1 908.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 1 908.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -237.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 1 000.00 | | | 1 000.00 |
HD Total exceptional income (VII) | 1 000.00 | | | 1 000.00 |
HF Exceptional expenses on capital transactions | 1 000.00 | | | 1 000.00 |
HH Total exceptional expenses (VIII) | 1 000.00 | | | 1 000.00 |
HL TOTAL REVENUE (I + III + V + VII) | 2 908.00 | | | 2 908.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 145.00 | | | 3 145.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -237.00 | | | -237.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 600.00 | 600.00 | | 600.00 |
8K Other liabilities (including liabilities related to repo transactions) | 193 270.00 | 193 270.00 | | 193 270.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 180 430.00 | 180 430.00 | | 180 430.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 180 430.00 | 180 430.00 | | 180 430.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 193 870.00 | 193 870.00 | | 193 870.00 |
