| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 1 091.00 | | 1 091.00 | 1 091.00 |
CF Cash and cash equivalents | 686.00 | | 686.00 | 686.00 |
CJ TOTAL (II) | 1 777.00 | | 1 777.00 | 1 777.00 |
CO Grand total (0 to V) | 1 777.00 | | 1 777.00 | 1 777.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | | | 10 000.00 |
DH Retained earnings | -119 671.00 | | | -119 671.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 266.00 | | | -3 266.00 |
DL TOTAL (I) | -112 937.00 | | | -112 937.00 |
DV Miscellaneous Loans and Financial Debts (4) | 103 436.00 | | | 103 436.00 |
DX Trade payables and related accounts | 11 278.00 | | | 11 278.00 |
EC TOTAL (IV) | 114 714.00 | | | 114 714.00 |
EE Grand total (I to V) | 1 777.00 | | | 1 777.00 |
EG Accrued income and payables due within one year | 11 278.00 | | | 11 278.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 196.00 | |
FX Taxes, duties, and similar payments | | | 300.00 | |
GF Total Operating Expenses (II) | | | 1 496.00 | |
GG - OPERATING RESULT (I - II) | | | -1 496.00 | |
GI Supported loss or transferred profit (IV) | | | 1.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 496.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 6 444.00 | | | 6 444.00 |
HD Total exceptional income (VII) | 6 443.00 | | | 6 443.00 |
HE Exceptional expenses on management operations | 8 214.00 | | | 8 214.00 |
HH Total exceptional expenses (VIII) | 8 214.00 | | | 8 214.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -1 771.00 | | | -1 771.00 |
HL TOTAL REVENUE (I + III + V + VII) | 6 443.00 | | | 6 443.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 9 710.00 | | | 9 710.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 266.00 | | | -3 266.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 103 436.00 | | 103 436.00 | 103 436.00 |
8B Suppliers and Related Accounts | 11 278.00 | 11 278.00 | | 11 278.00 |
VB VAT | 1 091.00 | 1 091.00 | | 1 091.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 091.00 | 1 091.00 | | 1 091.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 114 714.00 | 11 278.00 | 103 436.00 | 114 714.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 300.00 | | | 300.00 |
ST Other accounts | 1 196.00 | | | 1 196.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 300.00 | | | 300.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 196.00 | | | 1 196.00 |
