All the information you need about A2DN to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-03 | Public | 2021-12-31 | Simplified |
| 2021-08-06 | Public | 2020-12-31 | Simplified |
| 2020-07-29 | Public | 2019-12-31 | Simplified |
| 2019-01-29 | Public | 2018-09-30 | Simplified |
| 2018-05-29 | Public | 2017-09-30 | Simplified |
| 2017-05-02 | Public | 2016-09-30 | Simplified |
| Name | A2DN |
| Siren | 793409103 |
| Closing | 2020-12-31 |
| Registry code | 2602 |
| Registration number | B2021/008352 |
| Management number | 2013B00669 |
| Activity code | 4771Z |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-08-06 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 26100 ROMANS-SUR-ISERE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 56 561.00 | 56 561.00 | 56 561.00 | |
028 Tangible Assets | 180 499.00 | 68 469.00 | 112 030.00 | 180 499.00 |
040 Financial Assets | ||||
044 Total Fixed Assets | 237 060.00 | 68 469.00 | 168 591.00 | 237 060.00 |
072 Receivables – Other | 61 405.00 | 61 405.00 | 61 405.00 | |
084 Cash | 68 727.00 | 68 727.00 | 68 727.00 | |
092 Prepaid expenses | 2 759.00 | 2 759.00 | 2 759.00 | |
096 Total Current Assets + Prepaid Expenses | 132 892.00 | 132 892.00 | 132 892.00 | |
110 Total Assets | 369 952.00 | 68 469.00 | 301 483.00 | 369 952.00 |
120 Share or Individual Capital | 7 500.00 | |||
126 Legal Reserve | 750.00 | |||
132 Other Reserves | 81 035.00 | |||
136 Profit for the Year | 82 313.00 | |||
140 Regulated Provisions | 12 930.00 | |||
142 Total Equity - Total I | 184 528.00 | |||
156 Loans and similar debts | 72 562.00 | |||
166 Suppliers and related accounts | 30 442.00 | |||
172 Other debts | 13 951.00 | |||
176 Total debts | 116 955.00 | |||
180 Liabilities Total | 301 483.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 54 000.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 348 536.00 | 529 432.00 | 348 536.00 | |
226 Operating subsidies received | 10 666.00 | 10 666.00 | ||
230 Other income | 286.00 | 1 579.00 | 286.00 | |
232 Total operating income excluding VAT | 359 488.00 | 531 011.00 | 359 488.00 | |
234 Purchases of goods (including customs duties) | 203 627.00 | 307 578.00 | 203 627.00 | |
238 Purchases of raw materials and other supplies (including royalties | 3.00 | 3.00 | ||
242 Other external expenses | 37 545.00 | 51 710.00 | 37 545.00 | |
243 (including business tax) | 1 189.00 | 1 189.00 | ||
244 Taxes, duties and similar payments | 1 956.00 | 2 603.00 | 1 956.00 | |
250 Staff compensation | 54 940.00 | 80 536.00 | 54 940.00 | |
252 Social security contributions | 8 476.00 | 19 727.00 | 8 476.00 | |
254 Depreciation and amortization | 14 455.00 | 13 319.00 | 14 455.00 | |
262 Other expenses | 4 125.00 | 6 565.00 | 4 125.00 | |
264 Total operating expenses | 325 127.00 | 482 039.00 | 325 127.00 | |
270 Operating profit | 34 361.00 | 48 972.00 | 34 361.00 | |
280 Financial income | 602.00 | 572.00 | 602.00 | |
290 Exceptional income | 55 553.00 | 1 836.00 | 55 553.00 | |
294 Financial expenses | 1 347.00 | 1 631.00 | 1 347.00 | |
300 Exceptional expenses | 2 250.00 | 7 495.00 | 2 250.00 | |
306 Income tax's | 4 607.00 | 6 196.00 | 4 607.00 | |
310 Profit or loss | 82 313.00 | 36 058.00 | 82 313.00 | |
