Grow your business safely with S.M.A
All the information you need about S.M.A to develop and secure your business in France
S
HOME >
CORPORATES
>
S.M.A >
BALANCE SHEET (
2021-08-09)
THE LIST OF BALANCE SHEET : S.M.A
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-13 | Public | 2021-12-31 | Complete |
| 2021-08-09 | Public | 2020-12-31 | Simplified |
| 2021-01-29 | Public | 2019-12-31 | Simplified |
| 2019-10-01 | Public | 2018-12-31 | Simplified |
| 2018-12-17 | Public | 2017-12-31 | Simplified |
| 2017-11-02 | Public | 2016-12-31 | Simplified |
| 2017-01-17 | Public | 2015-12-31 | Simplified |
| Name | S.M.A |
| Siren | 803432723 |
| Closing | 2020-12-31 |
| Registry code | 4502 |
| Registration number | 8293 |
| Management number | 2014B00723 |
| Activity code | 4322B |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-08-09 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 45700 VILLEMANDEUR |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 48 739.00 | 29 738.00 | 19 001.00 | 48 739.00 |
044 Total Fixed Assets | 48 739.00 | 29 738.00 | 19 001.00 | 48 739.00 |
068 Receivables – Trade and related accounts | 24 784.00 | 24 784.00 | 24 784.00 | |
072 Receivables – Other | 12 952.00 | 12 952.00 | 12 952.00 | |
084 Cash | 24 324.00 | 24 324.00 | 24 324.00 | |
096 Total Current Assets + Prepaid Expenses | 62 061.00 | 62 061.00 | 62 061.00 | |
110 Total Assets | 110 801.00 | 29 738.00 | 81 062.00 | 110 801.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
132 Other Reserves | 10 088.00 | |||
134 Retained Earnings | 28 639.00 | |||
136 Profit for the Year | -35 197.00 | |||
142 Total Equity - Total I | 4 630.00 | |||
156 Loans and similar debts | 29 235.00 | |||
164 Advances and down payments received on current orders | 10 915.00 | |||
166 Suppliers and related accounts | 23 044.00 | |||
172 Other debts | 13 236.00 | |||
176 Total debts | 76 432.00 | |||
180 Liabilities Total | 81 062.00 | |||
195 Of which payables due in more than one year | 29 235.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 110 676.00 | 110 676.00 | ||
230 Other income | 1.00 | 1.00 | ||
232 Total operating income excluding VAT | 110 678.00 | 110 678.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 49 843.00 | 49 843.00 | ||
242 Other external expenses | 36 714.00 | 36 714.00 | ||
244 Taxes, duties and similar payments | 601.00 | 601.00 | ||
250 Staff compensation | 26 705.00 | 26 705.00 | ||
252 Social security contributions | 8 532.00 | 8 532.00 | ||
254 Depreciation and amortization | 9 760.00 | 9 760.00 | ||
264 Total operating expenses | 132 157.00 | 132 157.00 | ||
270 Operating profit | -21 478.00 | -21 478.00 | ||
294 Financial expenses | 528.00 | 528.00 | ||
300 Exceptional expenses | 13 190.00 | 13 190.00 | ||
310 Profit or loss | -35 197.00 | -35 197.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 48 739.00 | 48 739.00 | ||
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | |||
374 Amount of VAT collected | 18 262.00 | 18 262.00 | ||
378 Amount of deductible VAT on goods and services | 13 129.00 | 13 129.00 | ||
| 5 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | |||
376 Average staff size | 1.00 | 1.00 | ||
all companies in France
Complete and comprehensive database.
