| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AV Fixed assets in progress | | | | |
BJ TOTAL (I) | | | | |
BZ Other receivables | 765.00 | | 765.00 | 765.00 |
CF Cash and cash equivalents | 33 409.00 | | 33 409.00 | 33 409.00 |
CJ TOTAL (II) | 34 175.00 | | 34 175.00 | 34 175.00 |
CO Grand total (0 to V) | 34 175.00 | | 34 175.00 | 34 175.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 37 000.00 | 37 000.00 | | 37 000.00 |
DH Retained earnings | -1 993.00 | | | -1 993.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 185.00 | -1 993.00 | | -2 185.00 |
DL TOTAL (I) | 32 820.00 | 35 006.00 | | 32 820.00 |
DX Trade payables and related accounts | 1 354.00 | 1 160.00 | | 1 354.00 |
EC TOTAL (IV) | 1 354.00 | 1 160.00 | | 1 354.00 |
EE Grand total (I to V) | 34 175.00 | 36 166.00 | | 34 175.00 |
EG Accrued income and payables due within one year | 1 354.00 | 1 160.00 | | 1 354.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 185.00 | |
GF Total Operating Expenses (II) | | | 2 185.00 | |
GG - OPERATING RESULT (I - II) | | | -2 185.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 185.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 185.00 | 1 993.00 | | 2 185.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 185.00 | -1 993.00 | | -2 185.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 259.00 | | | 259.00 |
I4 DECREASES Grand Total | | 259.00 | | |
IY DECREASES Total Tangible Fixed Assets | | 259.00 | | |
LN ACQUISITIONS Total Tangible Fixed Assets | 259.00 | | | 259.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 354.00 | 1 354.00 | | 1 354.00 |
VB VAT | 765.00 | 765.00 | | 765.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 765.00 | 765.00 | | 765.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 354.00 | 1 354.00 | | 1 354.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 253.00 | 1 320.00 | | 1 253.00 |
ST Other accounts | 347.00 | 247.00 | | 347.00 |
XQ Rental, rental and co-ownership charges | 585.00 | 424.00 | | 585.00 |
YZ Total deductible VAT on goods and services | 307.00 | 189.00 | | 307.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 2 185.00 | 1 993.00 | | 2 185.00 |
