| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 60 480.00 | | 60 480.00 | 60 480.00 |
BJ TOTAL (I) | 115 365.00 | | 115 365.00 | 115 365.00 |
BZ Other receivables | 59.00 | | 59.00 | 59.00 |
CF Cash and cash equivalents | 334.00 | | 334.00 | 334.00 |
CJ TOTAL (II) | 393.00 | | 393.00 | 393.00 |
CO Grand total (0 to V) | 115 758.00 | | 115 758.00 | 115 758.00 |
CU Other investments | 54 886.00 | | 54 886.00 | 54 886.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DD Legal reserve (1) | 19.00 | | | 19.00 |
DH Retained earnings | -70 227.00 | | | -70 227.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -587.00 | | | -587.00 |
DL TOTAL (I) | -69 796.00 | | | -69 796.00 |
DV Miscellaneous Loans and Financial Debts (4) | 185 554.00 | | | 185 554.00 |
EC TOTAL (IV) | 185 554.00 | | | 185 554.00 |
EE Grand total (I to V) | 115 758.00 | | | 115 758.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 584.00 | |
GF Total Operating Expenses (II) | | | 584.00 | |
GG - OPERATING RESULT (I - II) | | | -584.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -584.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 3.00 | | | 3.00 |
HH Total exceptional expenses (VIII) | 3.00 | | | 3.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -3.00 | | | -3.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 587.00 | | | 587.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -587.00 | | | -587.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 109 265.00 | | 6 100.00 | 109 265.00 |
I3 DECREASES Total Financial Fixed Assets | | | 115 365.00 | |
I4 DECREASES Grand Total | | | 115 365.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 109 265.00 | | 6 100.00 | 109 265.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
UL Receivables related to investments | 60 480.00 | | 60 480.00 | 60 480.00 |
VB VAT | 59.00 | 59.00 | | 59.00 |
VI Group and Associates | 185 554.00 | 185 554.00 | | 185 554.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 60 539.00 | 59.00 | 60 480.00 | 60 539.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 185 554.00 | 185 554.00 | | 185 554.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 388.00 | | | 388.00 |
ST Other accounts | 201.00 | | | 201.00 |
YZ Total deductible VAT on goods and services | 44.00 | | | 44.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 584.00 | | | 584.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
