All the information you need about OLIMPIA SPLENDID FRANCE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-27 | Partially confidential | 2021-12-31 | Complete |
| 2021-08-17 | Partially confidential | 2020-12-31 | Complete |
| 2020-08-25 | Public | 2019-12-31 | Complete |
| 2019-06-28 | Public | 2018-12-31 | Complete |
| 2018-06-13 | Public | 2017-12-31 | Complete |
| 2017-06-13 | Public | 2016-12-31 | Complete |
| Name | OLIMPIA SPLENDID FRANCE |
| Siren | 524385374 |
| Closing | 2020-12-31 |
| Registry code | 7701 |
| Registration number | 10282 |
| Management number | 2010B01965 |
| Activity code | 4643Z |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-08-17 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 77184 EMERAINVILLE |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AJ Other Intangible Assets | 2 690.00 | 2 690.00 | 2 690.00 | |
AT Other tangible assets | 90 666.00 | 61 406.00 | 29 260.00 | 90 666.00 |
BH Other financial assets | 14 190.00 | 14 190.00 | 14 190.00 | |
BJ TOTAL (I) | 107 545.00 | 64 096.00 | 43 450.00 | 107 545.00 |
BT Goods | 394 766.00 | 394 766.00 | 394 766.00 | |
BX Customers and related accounts | 862 349.00 | 862 349.00 | 862 349.00 | |
BZ Other receivables | 121 823.00 | 121 823.00 | 121 823.00 | |
CF Cash and cash equivalents | 2 019 526.00 | 2 019 526.00 | 2 019 526.00 | |
CH Prepaid expenses | 45 513.00 | 45 513.00 | 45 513.00 | |
CJ TOTAL (II) | 3 443 976.00 | 3 443 976.00 | 3 443 976.00 | |
CO Grand total (0 to V) | 3 551 522.00 | 64 096.00 | 3 487 426.00 | 3 551 522.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 100 000.00 | 100 000.00 | 100 000.00 | |
DD Legal reserve (1) | 10 000.00 | 10 000.00 | 10 000.00 | |
DG Other reserves | 405 027.00 | 133 660.00 | 405 027.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 210 176.00 | 271 368.00 | 210 176.00 | |
DL TOTAL (I) | 725 204.00 | 515 028.00 | 725 204.00 | |
DU Loans and Debts from Credit Institutions (3) | 1 505 567.00 | 301.00 | 1 505 567.00 | |
DW Advances and down payments received on current orders | 617.00 | 737.00 | 617.00 | |
DX Trade payables and related accounts | 808 030.00 | 1 578 643.00 | 808 030.00 | |
DY Tax and social security liabilities | 194 239.00 | 197 423.00 | 194 239.00 | |
EA Other liabilities | 253 769.00 | 294 001.00 | 253 769.00 | |
EC TOTAL (IV) | 2 762 222.00 | 2 071 105.00 | 2 762 222.00 | |
EE Grand total (I to V) | 3 487 426.00 | 2 586 133.00 | 3 487 426.00 | |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 54 161.00 | 9 935.00 | 54 161.00 | |
PE DEPRECIATION Total including other intangible assets | 2 690.00 | 2 690.00 | ||
QU DEPRECIATION Total Tangible Fixed Assets | 51 471.00 | 9 935.00 | 51 471.00 | |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 808 030.00 | 808 030.00 | 808 030.00 | |
8D Social Security and Other Social Organizations | 194 240.00 | 194 240.00 | 194 240.00 | |
8K Other liabilities (including liabilities related to repo transactions) | 253 769.00 | 253 769.00 | 253 769.00 | |
UT Other financial assets | 14 190.00 | 14 190.00 | 14 190.00 | |
VG Loans with a maturity of up to one year at origin | 1 505 567.00 | 1 505 567.00 | 1 505 567.00 | |
VS Prepaid expenses | 1 029 685.00 | 1 029 685.00 | 1 029 685.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 043 875.00 | 1 029 685.00 | 14 190.00 | 1 043 875.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 761 606.00 | 2 761 606.00 | 2 761 606.00 | |
