| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AN Land | | 710.00 | -710.00 | |
AT Other tangible assets | 2 433.00 | | 2 433.00 | 2 433.00 |
BJ TOTAL (I) | 2 433.00 | 710.00 | 1 724.00 | 2 433.00 |
BX Customers and related accounts | 2 641.00 | | 2 641.00 | 2 641.00 |
BZ Other receivables | 1.00 | | 1.00 | 1.00 |
CF Cash and cash equivalents | 1 498.00 | | 1 498.00 | 1 498.00 |
CH Prepaid expenses | 591.00 | | 591.00 | 591.00 |
CJ TOTAL (II) | 3 232.00 | | 3 232.00 | 3 232.00 |
CO Grand total (0 to V) | 5 666.00 | 710.00 | 4 956.00 | 5 666.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 1 638.00 | | | 1 638.00 |
DL TOTAL (I) | 2 638.00 | | | 2 638.00 |
DV Miscellaneous Loans and Financial Debts (4) | 404.00 | | | 404.00 |
DX Trade payables and related accounts | 983.00 | | | 983.00 |
DY Tax and social security liabilities | 369.00 | | | 369.00 |
EA Other liabilities | 563.00 | | | 563.00 |
EC TOTAL (IV) | 2 319.00 | | | 2 319.00 |
EE Grand total (I to V) | 4 956.00 | | | 4 956.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 8 356.00 | | 8 356.00 | 8 356.00 |
FJ Net sales | 8 356.00 | | 8 356.00 | 8 356.00 |
FO Operating subsidies | | | 6.00 | |
FQ Other income | | | 50.00 | |
FR Total operating income (I) | | | 8 356.00 | |
FW Other purchases and external expenses | | | 5 529.00 | |
FX Taxes, duties, and similar payments | | | 329.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 562.00 | |
GE Other Expenses | | | 2 209.00 | |
GF Total Operating Expenses (II) | | | 8 628.00 | |
GG - OPERATING RESULT (I - II) | | | -272.00 | |
GR Interest and similar expenses | | | 14.00 | |
GU Total financial expenses (VI) | | | 42.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -42.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -314.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 1 350.00 | | | 1 350.00 |
HD Total exceptional income (VII) | 1 350.00 | | | 1 350.00 |
HE Exceptional expenses on management operations | 74.00 | | | 74.00 |
HH Total exceptional expenses (VIII) | 74.00 | | | 74.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 1 350.00 | | | 1 350.00 |
HL TOTAL REVENUE (I + III + V + VII) | 9 706.00 | | | 9 706.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 670.00 | | | 8 670.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 1 036.00 | | | 1 036.00 |
